| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AP Buildings | 81 627.00 | 76 292.00 | 5 335.00 | 81 627.00 |
AT Other tangible assets | 4 392.00 | 3 414.00 | 978.00 | 4 392.00 |
BJ TOTAL (I) | 86 019.00 | 79 706.00 | 6 313.00 | 86 019.00 |
BZ Other receivables | 360.00 | | 360.00 | 360.00 |
CF Cash and cash equivalents | 152.00 | | 152.00 | 152.00 |
CJ TOTAL (II) | 512.00 | | 512.00 | 512.00 |
CO Grand total (0 to V) | 86 019.00 | 79 706.00 | 6 313.00 | 86 019.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 622.00 | | | 7 622.00 |
DD Legal reserve (1) | 762.00 | | | 762.00 |
DG Other reserves | 1 252.00 | | | 1 252.00 |
DH Retained earnings | -7 554.00 | | | -7 554.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 067.00 | | | -2 067.00 |
DL TOTAL (I) | 15.00 | | | 15.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 098.00 | | | 5 098.00 |
DX Trade payables and related accounts | 1 200.00 | | | 1 200.00 |
DY Tax and social security liabilities | 98.00 | | | 98.00 |
EC TOTAL (IV) | 6 298.00 | | | 6 298.00 |
EE Grand total (I to V) | 6 313.00 | | | 6 313.00 |
EG Accrued income and payables due within one year | 6 298.00 | | | 6 298.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 479.00 | |
FY Salaries and Wages | | | 98.00 | |
FZ Social Security Contributions | | | 1 017.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 488.00 | |
GF Total Operating Expenses (II) | | | 967.00 | |
GG - OPERATING RESULT (I - II) | | | -967.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -967.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 1 017.00 | | | 1 017.00 |
HA Exceptional income from management transactions | 4 000.00 | | | 4 000.00 |
HD Total exceptional income (VII) | 4 000.00 | | | 4 000.00 |
HE Exceptional expenses on management operations | 1 100.00 | | | 1 100.00 |
HH Total exceptional expenses (VIII) | 1 100.00 | | | 1 100.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -1 100.00 | | | -1 100.00 |
HL TOTAL REVENUE (I + III + V + VII) | 4 000.00 | | | 4 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 067.00 | | | 2 067.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 067.00 | | | -2 067.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 86 019.00 | | | 86 019.00 |
I4 DECREASES Grand Total | | | 86 019.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 86 019.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 86 019.00 | | | 86 019.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 79 218.00 | 488.00 | | 79 218.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 79 218.00 | 488.00 | | 79 218.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
8C Staff and Related Accounts | 98.00 | 98.00 | | 98.00 |
VB VAT | 360.00 | 360.00 | | 360.00 |
VI Group and Associates | 5 098.00 | 5 098.00 | | 5 098.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 360.00 | 360.00 | | 360.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 298.00 | 6 298.00 | | 6 298.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 240.00 | | | 240.00 |
ST Other accounts | 239.00 | | | 239.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 479.00 | | | 479.00 |
