Grow your business safely with SHANAPHONE

All the information you need about SHANAPHONE to develop and secure your business in France

S HOME > CORPORATES > SHANAPHONE > BALANCE SHEET ( 2022-09-13)

THE LIST OF BALANCE SHEET : SHANAPHONE

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2022-09-13 Public 2020-12-31 Simplified
2017-03-31 Public 2013-12-31 Simplified
NameSHANAPHONE
Siren477875132
Closing2020-12-31
Registry code 3003
Registration number B2022/015594
Management number2004B01014
Activity code 4778C
Closing date n-12019-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2022-09-13
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address30000 NIMES
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 16 818.00 16 818.00 16 818.00
044 Total Fixed Assets 16 818.00 16 818.00 16 818.00
060 Merchandise inventory 2 577.00 2 577.00 2 577.00
072 Receivables – Other 7 615.00 7 615.00 7 615.00
084 Cash 70 880.00 70 880.00 70 880.00
096 Total Current Assets + Prepaid Expenses 81 072.00 81 072.00 81 072.00
110 Total Assets 97 890.00 16 818.00 81 072.00 97 890.00
120 Share or Individual Capital 5 000.00
126 Legal Reserve 500.00
134 Retained Earnings 8 568.00
136 Profit for the Year 21 248.00
142 Total Equity - Total I 35 316.00
166 Suppliers and related accounts 12 959.00
169 Other debts including current accounts of partners for fiscal year N 21 248.00
172 Other debts 32 797.00
176 Total debts 45 756.00
180 Liabilities Total 81 072.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 173 909.00 136 101.00 173 909.00
217 Production of services sold - Export 13.00 13.00
218 Production of services sold - France 9 748.00 8 170.00 9 748.00
226 Operating subsidies received 6 000.00 6 000.00
230 Other income 8 260.00 140.00 8 260.00
232 Total operating income excluding VAT 197 917.00 144 411.00 197 917.00
234 Purchases of goods (including customs duties) 128 909.00 86 804.00 128 909.00
236 Inventory change (goods) -1 077.00 -500.00 -1 077.00
242 Other external expenses 26 224.00 27 778.00 26 224.00
243 (including business tax) 642.00 642.00
244 Taxes, duties and similar payments 762.00 649.00 762.00
250 Staff compensation 14 559.00 18 255.00 14 559.00
252 Social security contributions 3 402.00 1 064.00 3 402.00
254 Depreciation and amortization 518.00
262 Other expenses 2.00 2.00 2.00
264 Total operating expenses 172 782.00 134 570.00 172 782.00
270 Operating profit 25 135.00 9 840.00 25 135.00
280 Financial income 64.00
294 Financial expenses 12.00
300 Exceptional expenses 1 180.00 1 180.00
306 Income tax's 2 707.00 1 326.00 2 707.00
310 Profit or loss 21 248.00 8 566.00 21 248.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
490 Total Fixed Assets (Gross Value) 16 818.00 16 818.00
4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportablesAmount for year N
374 Amount of VAT collected 20 865.00 20 865.00
378 Amount of deductible VAT on goods and services 11 431.00 11 431.00
5 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportablesAmount for year N
376 Average staff size 1.00 1.00

all companies in France

Complete and comprehensive database.