| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 24 750.00 | | 24 750.00 | 24 750.00 |
CF Cash and cash equivalents | | | | |
CJ TOTAL (II) | | | | |
CO Grand total (0 to V) | 24 750.00 | | 24 750.00 | 24 750.00 |
CU Other investments | 24 750.00 | | 24 750.00 | 24 750.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DD Legal reserve (1) | 800.00 | 800.00 | | 800.00 |
DG Other reserves | 18 457.00 | 18 457.00 | | 18 457.00 |
DH Retained earnings | -7 019.00 | -6 820.00 | | -7 019.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -117.00 | -199.00 | | -117.00 |
DL TOTAL (I) | 20 121.00 | 20 238.00 | | 20 121.00 |
DU Loans and Debts from Credit Institutions (3) | 34.00 | | | 34.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 802.00 | 2 102.00 | | 2 802.00 |
DX Trade payables and related accounts | 1 792.00 | 2 413.00 | | 1 792.00 |
EC TOTAL (IV) | 4 629.00 | 4 516.00 | | 4 629.00 |
EE Grand total (I to V) | 24 750.00 | 24 754.00 | | 24 750.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 653.00 | |
GF Total Operating Expenses (II) | | | 653.00 | |
GG - OPERATING RESULT (I - II) | | | -652.00 | |
GR Interest and similar expenses | | | 91.00 | |
GU Total financial expenses (VI) | | | 91.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -91.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -743.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 626.00 | | | 626.00 |
HD Total exceptional income (VII) | 626.00 | | | 626.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 626.00 | | | 626.00 |
HL TOTAL REVENUE (I + III + V + VII) | 626.00 | | | 626.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 743.00 | 199.00 | | 743.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -117.00 | -199.00 | | -117.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 24 750.00 | | | 24 750.00 |
I3 DECREASES Total Financial Fixed Assets | | | 24 750.00 | |
I4 DECREASES Grand Total | | | 24 750.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 24 750.00 | | | 24 750.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 792.00 | 1 792.00 | | 1 792.00 |
VG Loans with a maturity of up to one year at origin | 34.00 | 34.00 | | 34.00 |
VI Group and Associates | 2 802.00 | 2 802.00 | | 2 802.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 629.00 | 4 629.00 | | 4 629.00 |
