All the information you need about ISOPHASE-ELEC to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-27 | Public | 2022-09-30 | Simplified |
| 2021-11-16 | Public | 2021-09-30 | Simplified |
| 2020-12-30 | Public | 2020-09-30 | Simplified |
| 2019-12-09 | Public | 2019-09-30 | Simplified |
| 2019-01-04 | Public | 2018-09-30 | Simplified |
| 2017-12-13 | Public | 2017-09-30 | Simplified |
| Name | ISOPHASE-ELEC |
| Siren | 482259116 |
| Closing | 2022-09-30 |
| Registry code | 7803 |
| Registration number | 34000 |
| Management number | 2005B01737 |
| Activity code | 4321A |
| Closing date n-1 | 2021-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-12-27 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 78750 Mareil-Marly |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 6 027.00 | 5 069.00 | 958.00 | 6 027.00 |
040 Financial Assets | 2 040.00 | 2 040.00 | 2 040.00 | |
044 Total Fixed Assets | 8 067.00 | 5 069.00 | 2 998.00 | 8 067.00 |
050 Raw materials, supplies, in progress | 2 822.00 | 2 822.00 | 2 822.00 | |
068 Receivables – Trade and related accounts | 11 604.00 | 11 604.00 | 11 604.00 | |
072 Receivables – Other | 4 830.00 | 4 830.00 | 4 830.00 | |
084 Cash | 27 798.00 | 27 798.00 | 27 798.00 | |
092 Prepaid expenses | 2 155.00 | 2 155.00 | 2 155.00 | |
096 Total Current Assets + Prepaid Expenses | 49 209.00 | 49 209.00 | 49 209.00 | |
110 Total Assets | 57 276.00 | 5 069.00 | 52 207.00 | 57 276.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 12 000.00 | |||
134 Retained Earnings | 966.00 | |||
136 Profit for the Year | 6 333.00 | |||
142 Total Equity - Total I | 30 299.00 | |||
156 Loans and similar debts | 45.00 | |||
166 Suppliers and related accounts | 8 315.00 | |||
172 Other debts | 13 548.00 | |||
176 Total debts | 21 908.00 | |||
180 Liabilities Total | 52 207.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 145 311.00 | 116 605.00 | 145 311.00 | |
230 Other income | 301.00 | 726.00 | 301.00 | |
232 Total operating income excluding VAT | 145 612.00 | 117 331.00 | 145 612.00 | |
238 Purchases of raw materials and other supplies (including royalties | 66 955.00 | 43 310.00 | 66 955.00 | |
240 Inventory changes (raw materials and supplies) | 296.00 | 62.00 | 296.00 | |
242 Other external expenses | 20 274.00 | 21 549.00 | 20 274.00 | |
244 Taxes, duties and similar payments | 924.00 | 1 360.00 | 924.00 | |
250 Staff compensation | 28 400.00 | 28 500.00 | 28 400.00 | |
252 Social security contributions | 21 002.00 | 19 414.00 | 21 002.00 | |
254 Depreciation and amortization | 122.00 | 329.00 | 122.00 | |
262 Other expenses | 602.00 | 584.00 | 602.00 | |
264 Total operating expenses | 138 575.00 | 115 108.00 | 138 575.00 | |
270 Operating profit | 7 038.00 | 2 224.00 | 7 038.00 | |
280 Financial income | 37.00 | 30.00 | 37.00 | |
290 Exceptional income | 369.00 | |||
294 Financial expenses | 242.00 | 180.00 | 242.00 | |
300 Exceptional expenses | 500.00 | 500.00 | ||
310 Profit or loss | 6 333.00 | 2 443.00 | 6 333.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 1 079.00 | 1 079.00 | ||
490 Total Fixed Assets (Gross Value) | 7 615.00 | 7 615.00 | ||
492 Total Fixed Assets (Increases) | 1 079.00 | 1 079.00 | ||
494 Total Fixed Assets (Decreases) | 627.00 | 627.00 | ||
