| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | | | | |
BZ Other receivables | 497.00 | | 497.00 | 497.00 |
CJ TOTAL (II) | 497.00 | | 497.00 | 497.00 |
CO Grand total (0 to V) | 497.00 | | 497.00 | 497.00 |
CU Other investments | | | | |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | 50 000.00 | | 50 000.00 |
DD Legal reserve (1) | 5 000.00 | 5 000.00 | | 5 000.00 |
DH Retained earnings | -130 959.00 | -128 961.00 | | -130 959.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 76 319.00 | -1 998.00 | | 76 319.00 |
DL TOTAL (I) | 361.00 | -75 959.00 | | 361.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 4 342.00 | | |
DX Trade payables and related accounts | | 4 140.00 | | |
DY Tax and social security liabilities | 136.00 | | | 136.00 |
EA Other liabilities | | 82 973.00 | | |
EC TOTAL (IV) | 136.00 | 91 455.00 | | 136.00 |
EE Grand total (I to V) | 497.00 | 15 497.00 | | 497.00 |
EG Accrued income and payables due within one year | 136.00 | 91 455.00 | | 136.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | | |
GF Total Operating Expenses (II) | | | | |
GG - OPERATING RESULT (I - II) | | | | |
GJ Financial income from other securities and fixed asset receivables | | | 39 500.00 | |
GP Total financial income (V) | | | 39 500.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 39 500.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 39 500.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 11 955.00 | | | 11 955.00 |
HB Exceptional income from capital transactions | 40 000.00 | | | 40 000.00 |
HD Total exceptional income (VII) | 51 955.00 | | | 51 955.00 |
HE Exceptional expenses on management operations | | 1 302.00 | | |
HF Exceptional expenses on capital transactions | 15 000.00 | | | 15 000.00 |
HH Total exceptional expenses (VIII) | 15 000.00 | 1 302.00 | | 15 000.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 36 955.00 | -1 302.00 | | 36 955.00 |
HK Income tax | 136.00 | | | 136.00 |
HL TOTAL REVENUE (I + III + V + VII) | 91 455.00 | | | 91 455.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 15 136.00 | 1 998.00 | | 15 136.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 76 319.00 | -1 998.00 | | 76 319.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 15 000.00 | | | 15 000.00 |
I3 DECREASES Total Financial Fixed Assets | | 15 000.00 | | |
I4 DECREASES Grand Total | | 15 000.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 15 000.00 | | | 15 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 136.00 | 136.00 | | 136.00 |
VB VAT | 497.00 | 497.00 | | 497.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 497.00 | 497.00 | | 497.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 136.00 | 136.00 | | 136.00 |
