All the information you need about AFICION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-07-09 | Public | 2020-12-31 | Simplified |
| 2020-10-09 | Public | 2019-12-31 | Simplified |
| 2019-07-30 | Public | 2018-12-31 | Simplified |
| 2018-07-17 | Public | 2017-12-31 | Simplified |
| Name | AFICION |
| Siren | 485327829 |
| Closing | 2020-12-31 |
| Registry code | 3102 |
| Registration number | B2021/019848 |
| Management number | 2005B03429 |
| Activity code | 4110A |
| Closing date n-1 | 2019-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-07-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31130 BALMA |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 18 218.00 | 8 845.00 | 9 373.00 | 18 218.00 |
040 Financial Assets | 172 457.00 | 172 457.00 | 172 457.00 | |
044 Total Fixed Assets | 190 675.00 | 8 845.00 | 181 830.00 | 190 675.00 |
060 Merchandise inventory | 1 370 952.00 | 1 370 952.00 | 1 370 952.00 | |
064 Advances and down payments on orders | 1 530.00 | 1 530.00 | 1 530.00 | |
068 Receivables – Trade and related accounts | 14 829.00 | 14 829.00 | 14 829.00 | |
072 Receivables – Other | 675 541.00 | 675 541.00 | 675 541.00 | |
092 Prepaid expenses | 285.00 | 285.00 | 285.00 | |
096 Total Current Assets + Prepaid Expenses | 2 063 138.00 | 2 063 138.00 | 2 063 138.00 | |
110 Total Assets | 2 253 813.00 | 8 845.00 | 2 244 968.00 | 2 253 813.00 |
120 Share or Individual Capital | 80 000.00 | |||
126 Legal Reserve | 252.00 | |||
134 Retained Earnings | -1 427.00 | |||
136 Profit for the Year | 1 761.00 | |||
142 Total Equity - Total I | 80 587.00 | |||
156 Loans and similar debts | 1 389 148.00 | |||
166 Suppliers and related accounts | 38 351.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 721 091.00 | |||
172 Other debts | 736 883.00 | |||
176 Total debts | 2 164 382.00 | |||
180 Liabilities Total | 2 244 968.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 101 192.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 610 000.00 | 395 000.00 | 1 610 000.00 | |
214 Production of goods sold - France | 1 333 183.00 | |||
218 Production of services sold - France | 72 874.00 | 19 167.00 | 72 874.00 | |
222 Inventory production | -1 437 226.00 | |||
230 Other income | 3.00 | 2 862.00 | 3.00 | |
232 Total operating income excluding VAT | 1 682 877.00 | 312 985.00 | 1 682 877.00 | |
234 Purchases of goods (including customs duties) | 615 736.00 | 1 692 246.00 | 615 736.00 | |
236 Inventory change (goods) | 777 314.00 | -1 325 282.00 | 777 314.00 | |
238 Purchases of raw materials and other supplies (including royalties | 6 965.00 | 197 226.00 | 6 965.00 | |
242 Other external expenses | 27 913.00 | 52 071.00 | 27 913.00 | |
243 (including business tax) | 514.00 | 514.00 | ||
244 Taxes, duties and similar payments | 3 449.00 | 1 772.00 | 3 449.00 | |
250 Staff compensation | 44 846.00 | 31 672.00 | 44 846.00 | |
252 Social security contributions | 2 720.00 | 2 972.00 | 2 720.00 | |
254 Depreciation and amortization | 2 636.00 | 2 367.00 | 2 636.00 | |
262 Other expenses | 7.00 | 34.00 | 7.00 | |
264 Total operating expenses | 1 481 586.00 | 655 077.00 | 1 481 586.00 | |
270 Operating profit | 201 291.00 | -342 092.00 | 201 291.00 | |
280 Financial income | 33 094.00 | 33 094.00 | ||
290 Exceptional income | 387.00 | 343 000.00 | 387.00 | |
294 Financial expenses | 1.00 | 3.00 | 1.00 | |
300 Exceptional expenses | 233 009.00 | 7 120.00 | 233 009.00 | |
310 Profit or loss | 1 761.00 | -6 215.00 | 1 761.00 | |
