| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 19 571.00 | | 19 571.00 | 19 571.00 |
BJ TOTAL (I) | 27 736.00 | | 27 736.00 | 27 736.00 |
CF Cash and cash equivalents | 254 245.00 | | 254 245.00 | 254 245.00 |
CJ TOTAL (II) | 254 245.00 | | 254 245.00 | 254 245.00 |
CO Grand total (0 to V) | 281 981.00 | | 281 981.00 | 281 981.00 |
CU Other investments | 8 165.00 | | 8 165.00 | 8 165.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DD Legal reserve (1) | 625.00 | | | 625.00 |
DG Other reserves | 280 618.00 | | | 280 618.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 305.00 | | | -4 305.00 |
DL TOTAL (I) | 281 938.00 | | | 281 938.00 |
DV Miscellaneous Loans and Financial Debts (4) | 43.00 | | | 43.00 |
EC TOTAL (IV) | 43.00 | | | 43.00 |
EE Grand total (I to V) | 281 981.00 | | | 281 981.00 |
EG Accrued income and payables due within one year | 43.00 | | | 43.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 695.00 | |
FX Taxes, duties, and similar payments | | | 631.00 | |
GF Total Operating Expenses (II) | | | 4 326.00 | |
GG - OPERATING RESULT (I - II) | | | -4 326.00 | |
GI Supported loss or transferred profit (IV) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 326.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HD Total exceptional income (VII) | 20.00 | | | 20.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 20.00 | | | 20.00 |
HL TOTAL REVENUE (I + III + V + VII) | 20.00 | | | 20.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 326.00 | | | 4 326.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 305.00 | | | -4 305.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 182 856.00 | | | 182 856.00 |
I3 DECREASES Total Financial Fixed Assets | | 155 120.00 | 27 736.00 | |
I4 DECREASES Grand Total | | 155 120.00 | 27 736.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 182 856.00 | | | 182 856.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 43.00 | 43.00 | | 43.00 |
UL Receivables related to investments | 19 571.00 | 19 571.00 | | 19 571.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 19 571.00 | 19 571.00 | | 19 571.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 43.00 | 43.00 | | 43.00 |
