| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 548 062.00 | | 548 062.00 | 548 062.00 |
BZ Other receivables | 4 458.00 | | 4 458.00 | 4 458.00 |
CF Cash and cash equivalents | 8 901.00 | | 8 901.00 | 8 901.00 |
CJ TOTAL (II) | 13 359.00 | | 13 359.00 | 13 359.00 |
CO Grand total (0 to V) | 561 421.00 | | 561 421.00 | 561 421.00 |
CU Other investments | 548 062.00 | | 548 062.00 | 548 062.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | | | 50 000.00 |
DH Retained earnings | -165 561.00 | | | -165 561.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 996.00 | | | -5 996.00 |
DL TOTAL (I) | -121 558.00 | | | -121 558.00 |
DV Miscellaneous Loans and Financial Debts (4) | 675 499.00 | | | 675 499.00 |
DX Trade payables and related accounts | 7 480.00 | | | 7 480.00 |
EC TOTAL (IV) | 682 979.00 | | | 682 979.00 |
EE Grand total (I to V) | 561 421.00 | | | 561 421.00 |
EG Accrued income and payables due within one year | 682 979.00 | | | 682 979.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 32.00 | |
FR Total operating income (I) | | | 32.00 | |
FW Other purchases and external expenses | | | 3 784.00 | |
GF Total Operating Expenses (II) | | | 3 784.00 | |
GG - OPERATING RESULT (I - II) | | | -3 752.00 | |
GR Interest and similar expenses | | | 2 244.00 | |
GU Total financial expenses (VI) | | | 2 244.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 244.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 996.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 32.00 | | | 32.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 028.00 | | | 6 028.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 996.00 | | | -5 996.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 548 062.00 | | | 548 062.00 |
I3 DECREASES Total Financial Fixed Assets | | | 548 062.00 | |
I4 DECREASES Grand Total | | | 548 062.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 548 062.00 | | | 548 062.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VP Miscellaneous | 4 458.00 | 4 458.00 | | 4 458.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 458.00 | 4 458.00 | | 4 458.00 |
