Grow your business safely with SEMES

All the information you need about SEMES to develop and secure your business in France

S HOME > CORPORATES > SEMES > BALANCE SHEET ( 2017-06-02)

THE LIST OF BALANCE SHEET : SEMES

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-06-02 Public 2016-09-30 Complete
NameSEMES
Siren488247347
Closing2016-09-30
Registry code 7803
Registration number 8712
Management number2006B00406
Activity code 7112B
Closing date n-12015-09-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-06-02
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address78260 ACHERES
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AF Concessions, Patents and Similar Rights 6 980.00 6 980.00 6 980.00
AR Technical installations, industrial equipment and tools 1 145.00 66.00 1 079.00 1 145.00
AT Other tangible assets 590.00 590.00 590.00
BJ TOTAL (I) 8 715.00 7 636.00 1 079.00 8 715.00
BX Customers and related accounts 23 831.00 23 831.00 23 831.00
CD Marketable securities 24 501.00 24 501.00 24 501.00
CF Cash and cash equivalents 13 159.00 13 159.00 13 159.00
CH Prepaid expenses 1 304.00 1 304.00 1 304.00
CJ TOTAL (II) 65 535.00 65 535.00 65 535.00
CO Grand total (0 to V) 74 250.00 7 636.00 66 614.00 74 250.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
230 Other income 8.00 21.00 8.00
232 Total operating income excluding VAT 84 727.00 78 955.00 84 727.00
242 Other external expenses 25 402.00 21 663.00 25 402.00
244 Taxes, duties and similar payments 297.00 211.00 297.00
250 Staff compensation 67 091.00 48 600.00 67 091.00
262 Other expenses 1.00 212.00 1.00
264 Total operating expenses 67 456.00 49 050.00 67 456.00
270 Operating profit -8 131.00 8 242.00 -8 131.00
280 Financial income 368.00 80.00 368.00
290 Exceptional income 1 602.00
294 Financial expenses 6.00 6.00
300 Exceptional expenses 2 009.00 1 239.00 2 009.00
310 Profit or loss -9 778.00 8 685.00 -9 778.00
DA Share or individual capital 1 500.00 1 500.00 1 500.00
DD Legal reserve (1) 150.00 150.00 150.00
DG Other reserves 42 469.00 33 783.00 42 469.00
DI RESULTS FOR THE YEAR (Profit or Loss) -9 778.00 8 685.00 -9 778.00
DL TOTAL (I) 34 341.00 44 119.00 34 341.00
DV Miscellaneous Loans and Financial Debts (4) 6.00 1 677.00 6.00
DX Trade payables and related accounts 3 131.00 3 279.00 3 131.00
DY Tax and social security liabilities 29 084.00 25 823.00 29 084.00
EA Other liabilities 52.00 52.00 52.00
EC TOTAL (IV) 32 273.00 30 831.00 32 273.00
EE Grand total (I to V) 66 614.00 74 950.00 66 614.00
8 - Receivables and payablesGross amountAmount within 1 yearAmount 1 to 5 yearsAmount more than 5 years
8B Suppliers and Related Accounts 3 131.00 3 131.00 3 131.00
8K Other liabilities (including liabilities related to repo transactions) 58.00 58.00 58.00
VS Prepaid expenses 1 304.00 1 304.00
VT TOTAL – STATEMENT OF RECEIVABLES 27 875.00 27 875.00 27 875.00
VY TOTAL – STATEMENT OF LIABILITIES 32 273.00 32 273.00 32 273.00

all companies in France

Complete and comprehensive database.