| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 49 800.00 | | 49 800.00 | 49 800.00 |
CF Cash and cash equivalents | 66 479.00 | | 66 479.00 | 66 479.00 |
CJ TOTAL (II) | 66 479.00 | | 66 479.00 | 66 479.00 |
CO Grand total (0 to V) | 116 279.00 | | 116 279.00 | 116 279.00 |
CU Other investments | 49 800.00 | | 49 800.00 | 49 800.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | 37 000.00 | | 37 000.00 |
DD Legal reserve (1) | 3 700.00 | 3 700.00 | | 3 700.00 |
DH Retained earnings | 76 988.00 | -1 646 267.00 | | 76 988.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 969.00 | 1 723 255.00 | | -3 969.00 |
DL TOTAL (I) | 113 719.00 | 117 688.00 | | 113 719.00 |
DX Trade payables and related accounts | 2 400.00 | 4 263.00 | | 2 400.00 |
EA Other liabilities | 160.00 | 80.00 | | 160.00 |
EC TOTAL (IV) | 2 560.00 | 4 343.00 | | 2 560.00 |
EE Grand total (I to V) | 116 279.00 | 122 031.00 | | 116 279.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 969.00 | |
GF Total Operating Expenses (II) | | | 3 969.00 | |
GG - OPERATING RESULT (I - II) | | | -3 969.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 969.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HH Total exceptional expenses (VIII) | | 1.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 1.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 1 732 582.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 969.00 | 9 327.00 | | 3 969.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 969.00 | 1 723 255.00 | | -3 969.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 49 800.00 | | | 49 800.00 |
I3 DECREASES Total Financial Fixed Assets | | | 49 800.00 | |
I4 DECREASES Grand Total | | | 49 800.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 49 800.00 | | | 49 800.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 400.00 | 2 400.00 | | 2 400.00 |
8K Other liabilities (including liabilities related to repo transactions) | 160.00 | 160.00 | | 160.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 560.00 | 2 560.00 | | 2 560.00 |
