| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1 064 921.00 | 1 064 921.00 | | 1 064 921.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 103.00 | | 103.00 | 103.00 |
CJ TOTAL (II) | 103.00 | | 103.00 | 103.00 |
CO Grand total (0 to V) | 1 065 024.00 | 1 064 921.00 | 103.00 | 1 065 024.00 |
CU Other investments | 1 064 921.00 | 1 064 921.00 | | 1 064 921.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 070 500.00 | 1 070 500.00 | | 1 070 500.00 |
DH Retained earnings | -1 089 405.00 | -1 085 873.00 | | -1 089 405.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 427.00 | -3 533.00 | | -1 427.00 |
DL TOTAL (I) | -20 332.00 | -18 905.00 | | -20 332.00 |
DV Miscellaneous Loans and Financial Debts (4) | 19 035.00 | 21 835.00 | | 19 035.00 |
DX Trade payables and related accounts | 1 400.00 | 1 320.00 | | 1 400.00 |
EC TOTAL (IV) | 20 435.00 | 23 155.00 | | 20 435.00 |
EE Grand total (I to V) | 103.00 | 4 250.00 | | 103.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 015.00 | |
FX Taxes, duties, and similar payments | | | -588.00 | |
GF Total Operating Expenses (II) | | | 1 427.00 | |
GG - OPERATING RESULT (I - II) | | | -1 427.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 427.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 427.00 | 3 533.00 | | 1 427.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 427.00 | -3 533.00 | | -1 427.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 064 921.00 | | | 1 064 921.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1 064 921.00 | |
I4 DECREASES Grand Total | | | 1 064 921.00 | |
IY DECREASES Total Tangible Fixed Assets | 1 064 921.00 | | | 1 064 921.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 1 064 921.00 | | | 1 064 921.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 1 064 921.00 | | | 1 064 921.00 |
7C Grand total | 1 064 921.00 | | | 1 064 921.00 |
9U on fixed assets – equity investments | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 400.00 | 1 400.00 | | 1 400.00 |
VI Group and Associates | 19 035.00 | 19 035.00 | | 19 035.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 20 435.00 | 20 435.00 | | 20 435.00 |
