| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 302.00 | | 302.00 | 302.00 |
BJ TOTAL (I) | 302.00 | | 302.00 | 302.00 |
BZ Other receivables | 2 681.00 | | 2 681.00 | 2 681.00 |
CD Marketable securities | 50 000.00 | | 50 000.00 | 50 000.00 |
CF Cash and cash equivalents | 57 912.00 | | 57 912.00 | 57 912.00 |
CJ TOTAL (II) | 110 593.00 | | 110 593.00 | 110 593.00 |
CO Grand total (0 to V) | 110 895.00 | | 110 895.00 | 110 895.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DD Legal reserve (1) | 800.00 | 800.00 | | 800.00 |
DH Retained earnings | 102 921.00 | 105 589.00 | | 102 921.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 130.00 | -2 667.00 | | -3 130.00 |
DL TOTAL (I) | 108 591.00 | 111 721.00 | | 108 591.00 |
DV Miscellaneous Loans and Financial Debts (4) | 138.00 | 138.00 | | 138.00 |
DX Trade payables and related accounts | 2 166.00 | 2 178.00 | | 2 166.00 |
EC TOTAL (IV) | 2 304.00 | 2 316.00 | | 2 304.00 |
EE Grand total (I to V) | 110 895.00 | 114 038.00 | | 110 895.00 |
EG Accrued income and payables due within one year | 2 304.00 | 2 316.00 | | 2 304.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 987.00 | |
FX Taxes, duties, and similar payments | | | 144.00 | |
GF Total Operating Expenses (II) | | | 3 131.00 | |
GG - OPERATING RESULT (I - II) | | | -3 130.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 130.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 716.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 131.00 | 3 383.00 | | 3 131.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 130.00 | -2 667.00 | | -3 130.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 302.00 | | | 302.00 |
I3 DECREASES Total Financial Fixed Assets | | | 302.00 | |
I4 DECREASES Grand Total | | | 302.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 302.00 | | | 302.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 166.00 | 2 166.00 | | 2 166.00 |
UT Other financial assets | 302.00 | | | 302.00 |
VB VAT | 2 681.00 | | | 2 681.00 |
VI Group and Associates | 138.00 | 138.00 | | 138.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 983.00 | 2 681.00 | 302.00 | 2 983.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 304.00 | 2 304.00 | | 2 304.00 |
