| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2 147 483 647.00 | | 2 147 483 647.00 | 2 147 483 647.00 |
BZ Other receivables | 417.00 | | 417.00 | 417.00 |
CF Cash and cash equivalents | 56 825.00 | | 56 825.00 | 56 825.00 |
CJ TOTAL (II) | 57 242.00 | | 57 242.00 | 57 242.00 |
CO Grand total (0 to V) | 2 147 483 647.00 | | 2 147 483 647.00 | 2 147 483 647.00 |
CU Other investments | 2 147 483 647.00 | | 2 147 483 647.00 | 2 147 483 647.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 147 483 647.00 | 2 147 483 647.00 | | 2 147 483 647.00 |
DD Legal reserve (1) | 5 000 459.00 | 5 000 459.00 | | 5 000 459.00 |
DH Retained earnings | -75 461 586.00 | -75 455 666.00 | | -75 461 586.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -9 947.00 | -5 920.00 | | -9 947.00 |
DL TOTAL (I) | 2 147 483 647.00 | 2 147 483 647.00 | | 2 147 483 647.00 |
DU Loans and Debts from Credit Institutions (3) | 138.00 | 146.00 | | 138.00 |
DX Trade payables and related accounts | 3 252.00 | 3 624.00 | | 3 252.00 |
DY Tax and social security liabilities | 650.00 | 1 364.00 | | 650.00 |
EA Other liabilities | 1 048 277.00 | 1 040 487.00 | | 1 048 277.00 |
EC TOTAL (IV) | 1 052 317.00 | 1 045 621.00 | | 1 052 317.00 |
EE Grand total (I to V) | 2 147 483 647.00 | 2 147 483 647.00 | | 2 147 483 647.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 8 924.00 | |
FX Taxes, duties, and similar payments | | | -714.00 | |
GF Total Operating Expenses (II) | | | 8 210.00 | |
GG - OPERATING RESULT (I - II) | | | -8 210.00 | |
GR Interest and similar expenses | | | 1 737.00 | |
GU Total financial expenses (VI) | | | 1 737.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1 737.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -9 947.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 947.00 | 5 920.00 | | 9 947.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -9 947.00 | -5 920.00 | | -9 947.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2 147 483 647.00 | | | 2 147 483 647.00 |
I3 DECREASES Total Financial Fixed Assets | | | 2 147 483 647.00 | |
I4 DECREASES Grand Total | | | 2 147 483 647.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2 147 483 647.00 | | | 2 147 483 647.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 252.00 | 3 252.00 | | 3 252.00 |
VB VAT | 417.00 | | | 417.00 |
VG Loans with a maturity of up to one year at origin | 138.00 | 138.00 | | 138.00 |
VI Group and Associates | 1 048 277.00 | 1 048 277.00 | | 1 048 277.00 |
VQ Other Taxes, Duties, and Similar Debts | 650.00 | 650.00 | | 650.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 417.00 | 417.00 | | 417.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 052 317.00 | 1 052 317.00 | | 1 052 317.00 |
