All the information you need about IMAG'IN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-09-08 | Public | 2019-12-31 | Simplified |
| 2019-07-29 | Public | 2018-12-31 | Simplified |
| 2018-08-01 | Public | 2017-12-31 | Simplified |
| 2017-08-24 | Public | 2016-12-31 | Simplified |
| Name | IMAG'IN |
| Siren | 494092018 |
| Closing | 2019-12-31 |
| Registry code | 7802 |
| Registration number | 6499 |
| Management number | 2007B00441 |
| Activity code | 9602A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-09-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95220 Herblay |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 35 000.00 | 35 000.00 | 35 000.00 | |
014 Intangible Assets - Other | 2 100.00 | 2 100.00 | 2 100.00 | |
028 Tangible Assets | 60 217.00 | 51 333.00 | 8 883.00 | 60 217.00 |
040 Financial Assets | 1 972.00 | 1 972.00 | 1 972.00 | |
044 Total Fixed Assets | 99 289.00 | 53 433.00 | 45 855.00 | 99 289.00 |
050 Raw materials, supplies, in progress | 1 794.00 | 1 794.00 | 1 794.00 | |
060 Merchandise inventory | 591.00 | 591.00 | 591.00 | |
072 Receivables – Other | 2 468.00 | 2 468.00 | 2 468.00 | |
084 Cash | 8 421.00 | 8 421.00 | 8 421.00 | |
092 Prepaid expenses | 200.00 | 200.00 | 200.00 | |
096 Total Current Assets + Prepaid Expenses | 13 474.00 | 13 474.00 | 13 474.00 | |
110 Total Assets | 112 763.00 | 53 433.00 | 59 330.00 | 112 763.00 |
120 Share or Individual Capital | 1 500.00 | |||
126 Legal Reserve | 150.00 | |||
134 Retained Earnings | 50 995.00 | |||
136 Profit for the Year | -1 687.00 | |||
142 Total Equity - Total I | 50 958.00 | |||
166 Suppliers and related accounts | 2 545.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 176.00 | |||
172 Other debts | 5 827.00 | |||
176 Total debts | 8 372.00 | |||
180 Liabilities Total | 59 330.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 6 330.00 | 6 330.00 | ||
218 Production of services sold - France | 87 459.00 | 87 459.00 | ||
230 Other income | 3.00 | 3.00 | ||
232 Total operating income excluding VAT | 93 792.00 | 93 792.00 | ||
234 Purchases of goods (including customs duties) | 749.00 | 749.00 | ||
236 Inventory change (goods) | -33.00 | -33.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 5 803.00 | 5 803.00 | ||
240 Inventory changes (raw materials and supplies) | 78.00 | 78.00 | ||
242 Other external expenses | 26 435.00 | 26 435.00 | ||
243 (including business tax) | -7 881.00 | -7 881.00 | ||
244 Taxes, duties and similar payments | 4 186.00 | 4 186.00 | ||
250 Staff compensation | 41 963.00 | 41 963.00 | ||
252 Social security contributions | 13 986.00 | 13 986.00 | ||
254 Depreciation and amortization | 2 024.00 | 2 024.00 | ||
262 Other expenses | 273.00 | 273.00 | ||
264 Total operating expenses | 95 464.00 | 95 464.00 | ||
270 Operating profit | -1 672.00 | -1 672.00 | ||
280 Financial income | 2.00 | 2.00 | ||
294 Financial expenses | 17.00 | 17.00 | ||
310 Profit or loss | -1 687.00 | -1 687.00 | ||
