| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 512 780.00 | | 512 780.00 | 512 780.00 |
BZ Other receivables | 309.00 | | 309.00 | 309.00 |
CF Cash and cash equivalents | 1 985.00 | | 1 985.00 | 1 985.00 |
CJ TOTAL (II) | 2 294.00 | | 2 294.00 | 2 294.00 |
CO Grand total (0 to V) | 515 074.00 | | 515 074.00 | 515 074.00 |
CU Other investments | 512 780.00 | | 512 780.00 | 512 780.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 384 450.00 | 384 450.00 | | 384 450.00 |
DD Legal reserve (1) | 5 114.00 | 5 114.00 | | 5 114.00 |
DG Other reserves | 89 871.00 | 89 896.00 | | 89 871.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -484.00 | -25.00 | | -484.00 |
DL TOTAL (I) | 478 952.00 | 479 436.00 | | 478 952.00 |
DV Miscellaneous Loans and Financial Debts (4) | 35 643.00 | 36 643.00 | | 35 643.00 |
DX Trade payables and related accounts | 480.00 | 1 902.00 | | 480.00 |
EC TOTAL (IV) | 36 123.00 | 38 545.00 | | 36 123.00 |
EE Grand total (I to V) | 515 074.00 | 517 980.00 | | 515 074.00 |
EG Accrued income and payables due within one year | 36 123.00 | 38 545.00 | | 36 123.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 484.00 | |
GF Total Operating Expenses (II) | | | 484.00 | |
GG - OPERATING RESULT (I - II) | | | -484.00 | |
GJ Financial income from other securities and fixed asset receivables | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -484.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 309.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 484.00 | 334.00 | | 484.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -484.00 | -25.00 | | -484.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 512 780.00 | | | 512 780.00 |
I3 DECREASES Total Financial Fixed Assets | | | 512 780.00 | |
I4 DECREASES Grand Total | | | 512 780.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 512 780.00 | | | 512 780.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 480.00 | 480.00 | | 480.00 |
VC Group and associates | 309.00 | 309.00 | | 309.00 |
VI Group and Associates | 35 643.00 | 35 643.00 | | 35 643.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 309.00 | 309.00 | | 309.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 36 123.00 | 36 123.00 | | 36 123.00 |
