All the information you need about PHENIX SARL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-30 | Public | 2022-06-30 | Simplified |
| 2021-12-14 | Public | 2021-06-30 | Simplified |
| 2020-11-19 | Public | 2020-06-30 | Simplified |
| 2019-12-16 | Public | 2019-06-30 | Simplified |
| 2018-12-24 | Public | 2018-06-30 | Simplified |
| 2018-01-22 | Public | 2017-06-30 | Simplified |
| Name | PHENIX SARL |
| Siren | 505274654 |
| Closing | 2022-06-30 |
| Registry code | 4502 |
| Registration number | 15085 |
| Management number | 2008B00757 |
| Activity code | 4711D |
| Closing date n-1 | 2021-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-12-30 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 45240 LIGNY-LE-RIBAULT |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 35 000.00 | 35 000.00 | 35 000.00 | |
028 Tangible Assets | 32 320.00 | 31 647.00 | 673.00 | 32 320.00 |
040 Financial Assets | 1 538.00 | 1 538.00 | 1 538.00 | |
044 Total Fixed Assets | 68 859.00 | 31 647.00 | 37 212.00 | 68 859.00 |
060 Merchandise inventory | 17 531.00 | 17 531.00 | 17 531.00 | |
072 Receivables – Other | 17 073.00 | 17 073.00 | 17 073.00 | |
084 Cash | 12 756.00 | 12 756.00 | 12 756.00 | |
092 Prepaid expenses | 381.00 | 381.00 | 381.00 | |
096 Total Current Assets + Prepaid Expenses | 47 742.00 | 47 742.00 | 47 742.00 | |
110 Total Assets | 116 602.00 | 31 647.00 | 84 955.00 | 116 602.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 6 653.00 | |||
134 Retained Earnings | 37 659.00 | |||
136 Profit for the Year | -4 394.00 | |||
142 Total Equity - Total I | 48 719.00 | |||
156 Loans and similar debts | 460.00 | |||
166 Suppliers and related accounts | 27 401.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 81.00 | |||
172 Other debts | 8 374.00 | |||
176 Total debts | 36 236.00 | |||
180 Liabilities Total | 84 955.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 260 744.00 | 260 744.00 | ||
218 Production of services sold - France | 5 438.00 | 5 438.00 | ||
230 Other income | 6 085.00 | 6 085.00 | ||
232 Total operating income excluding VAT | 272 269.00 | 272 269.00 | ||
234 Purchases of goods (including customs duties) | 203 406.00 | 203 406.00 | ||
236 Inventory change (goods) | -225.00 | -225.00 | ||
242 Other external expenses | 28 841.00 | 28 841.00 | ||
244 Taxes, duties and similar payments | 1 351.00 | 1 351.00 | ||
250 Staff compensation | 34 115.00 | 34 115.00 | ||
252 Social security contributions | 8 580.00 | 8 580.00 | ||
254 Depreciation and amortization | 418.00 | 418.00 | ||
262 Other expenses | 123.00 | 123.00 | ||
264 Total operating expenses | 276 613.00 | 276 613.00 | ||
270 Operating profit | -4 343.00 | -4 343.00 | ||
300 Exceptional expenses | 50.00 | 50.00 | ||
310 Profit or loss | -4 394.00 | -4 394.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 68 859.00 | 68 859.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 25 346.00 | 25 346.00 | ||
378 Amount of deductible VAT on goods and services | 26 050.00 | 26 050.00 | ||
