All the information you need about IOSI to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-22 | Public | 2021-09-30 | Simplified |
| 2021-06-29 | Public | 2020-09-30 | Simplified |
| 2020-01-31 | Public | 2018-09-30 | Simplified |
| 2018-04-26 | Public | 2016-09-30 | Simplified |
| 2017-05-04 | Public | 2015-09-30 | Simplified |
| Name | IOSI |
| Siren | 507936631 |
| Closing | 2021-09-30 |
| Registry code | 1303 |
| Registration number | 15600 |
| Management number | 2008B03354 |
| Activity code | 6420Z |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-22 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13400 Aubagne |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 51 194.00 | 51 194.00 | 51 194.00 | |
014 Intangible Assets - Other | 5 150.00 | 2 881.00 | 2 269.00 | 5 150.00 |
040 Financial Assets | 1 410 000.00 | 1 410 000.00 | 1 410 000.00 | |
044 Total Fixed Assets | 1 466 344.00 | 2 881.00 | 1 463 463.00 | 1 466 344.00 |
068 Receivables – Trade and related accounts | 98 694.00 | 98 694.00 | 98 694.00 | |
072 Receivables – Other | 858 972.00 | 858 972.00 | 858 972.00 | |
080 Sellable securities | 240 000.00 | 240 000.00 | 240 000.00 | |
084 Cash | 96 021.00 | 96 021.00 | 96 021.00 | |
092 Prepaid expenses | 759.00 | 759.00 | 759.00 | |
096 Total Current Assets + Prepaid Expenses | 1 294 446.00 | 1 294 446.00 | 1 294 446.00 | |
110 Total Assets | 2 760 790.00 | 2 881.00 | 2 757 909.00 | 2 760 790.00 |
120 Share or Individual Capital | 207 828.00 | |||
126 Legal Reserve | 5 519.00 | |||
134 Retained Earnings | 535 756.00 | |||
136 Profit for the Year | 13 611.00 | |||
142 Total Equity - Total I | 762 713.00 | |||
156 Loans and similar debts | 1 565 477.00 | |||
166 Suppliers and related accounts | 46 375.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 325 382.00 | |||
172 Other debts | 383 344.00 | |||
176 Total debts | 1 995 196.00 | |||
180 Liabilities Total | 2 757 909.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 274 000.00 | 274 000.00 | 274 000.00 | |
226 Operating subsidies received | 962.00 | |||
230 Other income | 10 638.00 | 2 874.00 | 10 638.00 | |
232 Total operating income excluding VAT | 284 638.00 | 277 836.00 | 284 638.00 | |
242 Other external expenses | 195 067.00 | 178 386.00 | 195 067.00 | |
244 Taxes, duties and similar payments | 4 723.00 | 2 822.00 | 4 723.00 | |
250 Staff compensation | 107 579.00 | 93 469.00 | 107 579.00 | |
252 Social security contributions | 46 501.00 | 43 220.00 | 46 501.00 | |
254 Depreciation and amortization | 1 717.00 | 1 164.00 | 1 717.00 | |
262 Other expenses | 5.00 | 20.00 | 5.00 | |
264 Total operating expenses | 355 593.00 | 319 082.00 | 355 593.00 | |
270 Operating profit | -70 955.00 | -41 246.00 | -70 955.00 | |
280 Financial income | 125 661.00 | 125 382.00 | 125 661.00 | |
294 Financial expenses | 41 096.00 | 57 047.00 | 41 096.00 | |
300 Exceptional expenses | 1.00 | |||
310 Profit or loss | 13 611.00 | 27 088.00 | 13 611.00 | |
