| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 700.00 | | 700.00 | 700.00 |
CF Cash and cash equivalents | 1 627.00 | | 1 627.00 | 1 627.00 |
CJ TOTAL (II) | 2 327.00 | | 2 327.00 | 2 327.00 |
CO Grand total (0 to V) | 2 327.00 | | 2 327.00 | 2 327.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | 7 500.00 | | 7 500.00 |
DH Retained earnings | -136 040.00 | -133 421.00 | | -136 040.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 837.00 | -2 619.00 | | -2 837.00 |
DL TOTAL (I) | -131 377.00 | -128 540.00 | | -131 377.00 |
DV Miscellaneous Loans and Financial Debts (4) | 89.00 | 89.00 | | 89.00 |
DX Trade payables and related accounts | 2 484.00 | 2 446.00 | | 2 484.00 |
EA Other liabilities | 131 131.00 | 128 131.00 | | 131 131.00 |
EC TOTAL (IV) | 133 704.00 | 130 666.00 | | 133 704.00 |
EE Grand total (I to V) | 2 327.00 | 2 125.00 | | 2 327.00 |
EG Accrued income and payables due within one year | 133 704.00 | 130 666.00 | | 133 704.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 410.00 | |
FX Taxes, duties, and similar payments | | | 1 426.00 | |
GF Total Operating Expenses (II) | | | 2 837.00 | |
GG - OPERATING RESULT (I - II) | | | -2 837.00 | |
GR Interest and similar expenses | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 837.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 837.00 | 2 619.00 | | 2 837.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 837.00 | -2 619.00 | | -2 837.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
IN DECREASES Start-up, development, or research expenses | | 2.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 484.00 | 2 484.00 | | 2 484.00 |
8K Other liabilities (including liabilities related to repo transactions) | 131 131.00 | 131 131.00 | | 131 131.00 |
VB VAT | 700.00 | 700.00 | | 700.00 |
VI Group and Associates | 89.00 | 89.00 | | 89.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 700.00 | 700.00 | | 700.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 133 704.00 | 133 704.00 | | 133 704.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 1 426.00 | 1 397.00 | | 1 426.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 185.00 | 1 027.00 | | 1 185.00 |
ST Other accounts | 225.00 | 195.00 | | 225.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 1 426.00 | 1 397.00 | | 1 426.00 |
YZ Total deductible VAT on goods and services | 250.00 | 241.00 | | 250.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 410.00 | 1 222.00 | | 1 410.00 |
