| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 463 849.00 | | 463 849.00 | 463 849.00 |
CF Cash and cash equivalents | 13 317.00 | | 13 317.00 | 13 317.00 |
CJ TOTAL (II) | 13 317.00 | | 13 317.00 | 13 317.00 |
CO Grand total (0 to V) | 477 167.00 | | 477 167.00 | 477 167.00 |
CU Other investments | 463 849.00 | | 463 849.00 | 463 849.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | 500.00 | | 500.00 |
DD Legal reserve (1) | 50.00 | 50.00 | | 50.00 |
DG Other reserves | 368 541.00 | 368 541.00 | | 368 541.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 102 394.00 | 107 082.00 | | 102 394.00 |
DL TOTAL (I) | 471 485.00 | 476 173.00 | | 471 485.00 |
DV Miscellaneous Loans and Financial Debts (4) | 2 569.00 | | | 2 569.00 |
DX Trade payables and related accounts | 3 113.00 | 2 976.00 | | 3 113.00 |
EC TOTAL (IV) | 5 682.00 | 2 976.00 | | 5 682.00 |
EE Grand total (I to V) | 477 167.00 | 479 149.00 | | 477 167.00 |
EG Accrued income and payables due within one year | 5 682.00 | 2 976.00 | | 5 682.00 |
EI Including equity loans | 2 569.00 | | | 2 569.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 225.00 | |
GF Total Operating Expenses (II) | | | 2 225.00 | |
GG - OPERATING RESULT (I - II) | | | -2 225.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 104 618.00 | |
GP Total financial income (V) | | | 104 618.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 104 618.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 102 394.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 104 618.00 | 108 926.00 | | 104 618.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 225.00 | 1 844.00 | | 2 225.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 102 394.00 | 107 082.00 | | 102 394.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 463 849.00 | | | 463 849.00 |
I3 DECREASES Total Financial Fixed Assets | | | 463 849.00 | |
I4 DECREASES Grand Total | | | 463 849.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 463 849.00 | | | 463 849.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 2 569.00 | 2 569.00 | | 2 569.00 |
8D Social Security and Other Social Organizations | 3 113.00 | 3 113.00 | | 3 113.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 682.00 | 5 682.00 | | 5 682.00 |
