| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 15.00 | | 15.00 | 15.00 |
BJ TOTAL (I) | 120 015.00 | | 120 015.00 | 120 015.00 |
CF Cash and cash equivalents | 5.00 | | 5.00 | 5.00 |
CJ TOTAL (II) | 5.00 | | 5.00 | 5.00 |
CO Grand total (0 to V) | 120 020.00 | | 120 020.00 | 120 020.00 |
CU Other investments | 120 000.00 | | 120 000.00 | 120 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 000.00 | 4 000.00 | | 4 000.00 |
DH Retained earnings | -4 734.00 | -4 393.00 | | -4 734.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -387.00 | -341.00 | | -387.00 |
DL TOTAL (I) | -1 120.00 | -734.00 | | -1 120.00 |
DU Loans and Debts from Credit Institutions (3) | | 8.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 120 289.00 | 119 697.00 | | 120 289.00 |
DX Trade payables and related accounts | 851.00 | 851.00 | | 851.00 |
DY Tax and social security liabilities | | 193.00 | | |
EC TOTAL (IV) | 121 140.00 | 120 749.00 | | 121 140.00 |
EE Grand total (I to V) | 120 020.00 | 120 015.00 | | 120 020.00 |
EG Accrued income and payables due within one year | 851.00 | 120 749.00 | | 851.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 185.00 | |
FX Taxes, duties, and similar payments | | | 192.00 | |
GF Total Operating Expenses (II) | | | 377.00 | |
GG - OPERATING RESULT (I - II) | | | -377.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -377.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | 10.00 | | | 10.00 |
HH Total exceptional expenses (VIII) | 10.00 | | | 10.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -10.00 | | | -10.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 387.00 | 341.00 | | 387.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -387.00 | -341.00 | | -387.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 120 015.00 | | | 120 015.00 |
I3 DECREASES Total Financial Fixed Assets | | | 120 015.00 | |
I4 DECREASES Grand Total | | | 120 015.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 120 015.00 | | | 120 015.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 851.00 | 851.00 | | 851.00 |
VI Group and Associates | 120 289.00 | | 120 289.00 | 120 289.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 121 140.00 | 851.00 | 120 289.00 | 121 140.00 |
