All the information you need about ILASYL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2020-07-31 | Public | 2019-12-31 | Simplified |
| 2019-06-24 | Public | 2018-12-31 | Simplified |
| 2018-05-29 | Public | 2017-12-31 | Simplified |
| 2018-02-01 | Public | 2013-12-31 | Simplified |
| 2017-08-02 | Public | 2016-12-31 | Simplified |
| Name | ILASYL |
| Siren | 511022329 |
| Closing | 2019-12-31 |
| Registry code | 0601 |
| Registration number | 3330 |
| Management number | 2009B00299 |
| Activity code | 5610C |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-07-31 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06600 ANTIBES |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 85 378.00 | 85 378.00 | 85 378.00 | |
028 Tangible Assets | 15 688.00 | 12 547.00 | 3 141.00 | 15 688.00 |
040 Financial Assets | 300.00 | 300.00 | 300.00 | |
044 Total Fixed Assets | 101 366.00 | 12 547.00 | 88 819.00 | 101 366.00 |
050 Raw materials, supplies, in progress | 950.00 | 950.00 | 950.00 | |
060 Merchandise inventory | 1 050.00 | 1 050.00 | 1 050.00 | |
072 Receivables – Other | 180.00 | 180.00 | 180.00 | |
084 Cash | 3 026.00 | 3 026.00 | 3 026.00 | |
096 Total Current Assets + Prepaid Expenses | 5 206.00 | 5 206.00 | 5 206.00 | |
110 Total Assets | 106 572.00 | 12 547.00 | 94 025.00 | 106 572.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
132 Other Reserves | 50 351.00 | |||
136 Profit for the Year | -1 952.00 | |||
142 Total Equity - Total I | 49 499.00 | |||
166 Suppliers and related accounts | 5 042.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 38 871.00 | |||
172 Other debts | 39 484.00 | |||
176 Total debts | 44 527.00 | |||
180 Liabilities Total | 94 025.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 41 950.00 | 40 613.00 | 41 950.00 | |
230 Other income | 1 414.00 | 1 414.00 | ||
232 Total operating income excluding VAT | 43 364.00 | 40 613.00 | 43 364.00 | |
234 Purchases of goods (including customs duties) | 3 317.00 | 2 541.00 | 3 317.00 | |
236 Inventory change (goods) | -1 020.00 | -30.00 | -1 020.00 | |
238 Purchases of raw materials and other supplies (including royalties | 13 802.00 | 11 254.00 | 13 802.00 | |
240 Inventory changes (raw materials and supplies) | -910.00 | -40.00 | -910.00 | |
242 Other external expenses | 18 260.00 | 17 570.00 | 18 260.00 | |
243 (including business tax) | 613.00 | 613.00 | ||
244 Taxes, duties and similar payments | 1 483.00 | 1 524.00 | 1 483.00 | |
250 Staff compensation | 7 412.00 | 4 800.00 | 7 412.00 | |
252 Social security contributions | 1 855.00 | 2 600.00 | 1 855.00 | |
254 Depreciation and amortization | 1 115.00 | 1 115.00 | 1 115.00 | |
264 Total operating expenses | 45 316.00 | 41 334.00 | 45 316.00 | |
270 Operating profit | -1 952.00 | -721.00 | -1 952.00 | |
290 Exceptional income | 3.00 | |||
300 Exceptional expenses | 10.00 | |||
310 Profit or loss | -1 952.00 | -728.00 | -1 952.00 | |
