All the information you need about LE KENNEDY CAFE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-09-06 | Public | 2017-12-31 | Simplified |
| 2018-03-02 | Public | 2016-12-31 | Simplified |
| Name | LE KENNEDY CAFE |
| Siren | 511048605 |
| Closing | 2017-12-31 |
| Registry code | 3402 |
| Registration number | 6086 |
| Management number | 2009B00327 |
| Activity code | 5630Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-09-06 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 34500 Béziers |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 100 000.00 | 20 000.00 | 80 000.00 | 100 000.00 |
028 Tangible Assets | 39 770.00 | 39 177.00 | 592.00 | 39 770.00 |
044 Total Fixed Assets | 139 770.00 | 59 177.00 | 80 592.00 | 139 770.00 |
060 Merchandise inventory | 3 212.00 | 3 212.00 | 3 212.00 | |
072 Receivables – Other | 3 620.00 | 3 620.00 | 3 620.00 | |
084 Cash | 11 039.00 | 11 039.00 | 11 039.00 | |
092 Prepaid expenses | 319.00 | 319.00 | 319.00 | |
096 Total Current Assets + Prepaid Expenses | 18 191.00 | 18 191.00 | 18 191.00 | |
110 Total Assets | 157 960.00 | 59 177.00 | 98 783.00 | 157 960.00 |
120 Share or Individual Capital | 5 000.00 | |||
134 Retained Earnings | -53 929.00 | |||
136 Profit for the Year | -46 283.00 | |||
142 Total Equity - Total I | -95 212.00 | |||
166 Suppliers and related accounts | 17 205.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 136 269.00 | |||
172 Other debts | 176 789.00 | |||
176 Total debts | 193 995.00 | |||
180 Liabilities Total | 98 783.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 66 883.00 | 83 225.00 | 66 883.00 | |
230 Other income | 3 766.00 | 2 263.00 | 3 766.00 | |
232 Total operating income excluding VAT | 70 649.00 | 85 488.00 | 70 649.00 | |
234 Purchases of goods (including customs duties) | 20 789.00 | 21 221.00 | 20 789.00 | |
236 Inventory change (goods) | -400.00 | -165.00 | -400.00 | |
242 Other external expenses | 29 781.00 | 30 445.00 | 29 781.00 | |
243 (including business tax) | 1 750.00 | 1 750.00 | ||
244 Taxes, duties and similar payments | 2 386.00 | 2 520.00 | 2 386.00 | |
250 Staff compensation | 36 596.00 | 37 874.00 | 36 596.00 | |
252 Social security contributions | 4 986.00 | 5 520.00 | 4 986.00 | |
254 Depreciation and amortization | 375.00 | 375.00 | 375.00 | |
256 Provisions | 20 000.00 | 20 000.00 | ||
262 Other expenses | 1 217.00 | 1 202.00 | 1 217.00 | |
264 Total operating expenses | 115 729.00 | 98 992.00 | 115 729.00 | |
270 Operating profit | -45 080.00 | -13 504.00 | -45 080.00 | |
294 Financial expenses | 697.00 | 205.00 | 697.00 | |
300 Exceptional expenses | 505.00 | 505.00 | ||
310 Profit or loss | -46 283.00 | -13 709.00 | -46 283.00 | |
