| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 171.00 | | 171.00 | 171.00 |
BJ TOTAL (I) | 339 994.00 | | 339 994.00 | 339 994.00 |
BZ Other receivables | 99 139.00 | | 99 139.00 | 99 139.00 |
CF Cash and cash equivalents | 679.00 | | 679.00 | 679.00 |
CJ TOTAL (II) | 99 819.00 | | 99 819.00 | 99 819.00 |
CO Grand total (0 to V) | 439 814.00 | | 439 814.00 | 439 814.00 |
CU Other investments | 339 823.00 | | 339 823.00 | 339 823.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | 7 500.00 | | 7 500.00 |
DD Legal reserve (1) | 750.00 | 750.00 | | 750.00 |
DG Other reserves | 333 084.00 | 333 851.00 | | 333 084.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -628.00 | -767.00 | | -628.00 |
DK Regulated provisions | 16 214.00 | 16 214.00 | | 16 214.00 |
DL TOTAL (I) | 356 919.00 | 357 548.00 | | 356 919.00 |
DV Miscellaneous Loans and Financial Debts (4) | 82 395.00 | 81 756.00 | | 82 395.00 |
DX Trade payables and related accounts | 498.00 | 2 138.00 | | 498.00 |
EC TOTAL (IV) | 82 894.00 | 83 894.00 | | 82 894.00 |
EE Grand total (I to V) | 439 814.00 | 441 442.00 | | 439 814.00 |
EG Accrued income and payables due within one year | 82 894.00 | 83 894.00 | | 82 894.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 630.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 630.00 | |
GG - OPERATING RESULT (I - II) | | | -630.00 | |
GL Other interest and similar income | | | 2.00 | |
GP Total financial income (V) | | | 2.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -628.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2.00 | 2.00 | | 2.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 630.00 | 769.00 | | 630.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -628.00 | -767.00 | | -628.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 339 994.00 | | | 339 994.00 |
I3 DECREASES Total Financial Fixed Assets | | | 339 994.00 | |
I4 DECREASES Grand Total | | | 339 994.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 339 994.00 | | | 339 994.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 498.00 | 498.00 | | 498.00 |
8K Other liabilities (including liabilities related to repo transactions) | 82 388.00 | 82 388.00 | | 82 388.00 |
UX Other trade receivables | 99 139.00 | 99 139.00 | | 99 139.00 |
VI Group and Associates | 7.00 | 7.00 | | 7.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 99 139.00 | 99 139.00 | | 99 139.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 82 894.00 | 82 894.00 | | 82 894.00 |
