All the information you need about SARL DES MONTS DE LA MADELEINE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2017-03-24 | Public | 2016-12-31 | Complete |
| Name | SARL DES MONTS DE LA MADELEINE |
| Siren | 512527326 |
| Closing | 2016-12-31 |
| Registry code | 4201 |
| Registration number | 636 |
| Management number | 2009B00105 |
| Activity code | 6820B |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-03-24 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42830 LA TUILIERE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 888.00 | 129.00 | 758.00 | 888.00 |
AP Buildings | 168 364.00 | 63 486.00 | 104 878.00 | 168 364.00 |
AR Technical installations, industrial equipment and tools | 1 162.00 | 1 162.00 | 1 162.00 | |
AT Other tangible assets | 1 723.00 | 1 323.00 | 400.00 | 1 723.00 |
BJ TOTAL (I) | 172 138.00 | 66 101.00 | 106 037.00 | 172 138.00 |
BX Customers and related accounts | 468.00 | 468.00 | 468.00 | |
BZ Other receivables | 216.00 | 216.00 | 216.00 | |
CF Cash and cash equivalents | 14 330.00 | 14 330.00 | 14 330.00 | |
CH Prepaid expenses | ||||
CJ TOTAL (II) | 15 014.00 | 15 014.00 | 15 014.00 | |
CO Grand total (0 to V) | 187 153.00 | 66 101.00 | 121 052.00 | 187 153.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 130 000.00 | 130 000.00 | 130 000.00 | |
DH Retained earnings | -37 800.00 | -37 602.00 | -37 800.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 165.00 | -198.00 | -2 165.00 | |
DJ Investment subsidies | 29 463.00 | 32 549.00 | 29 463.00 | |
DL TOTAL (I) | 119 497.00 | 124 749.00 | 119 497.00 | |
DX Trade payables and related accounts | 1 077.00 | 1 071.00 | 1 077.00 | |
DY Tax and social security liabilities | 476.00 | 483.00 | 476.00 | |
EA Other liabilities | 165.00 | |||
EC TOTAL (IV) | 1 554.00 | 1 720.00 | 1 554.00 | |
EE Grand total (I to V) | 121 052.00 | 126 469.00 | 121 052.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FJ Net sales | 12 296.00 | |||
FP Reversals of depreciation and provisions, transfer of expenses | 9.00 | |||
FR Total operating income (I) | 12 305.00 | |||
FU Purchases of raw materials and other supplies | 727.00 | |||
FW Other purchases and external expenses | 5 375.00 | |||
FX Taxes, duties, and similar payments | 926.00 | |||
GA Operating Expenses - Depreciation and Amortization | 10 529.00 | |||
GF Total Operating Expenses (II) | 17 557.00 | |||
GG - OPERATING RESULT (I - II) | -5 252.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -5 252.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HB Exceptional income from capital transactions | 3 086.00 | 3 086.00 | 3 086.00 | |
HD Total exceptional income (VII) | 3 086.00 | 3 086.00 | 3 086.00 | |
HI - EXCEPTIONAL RESULT (VII - VIII) | 3 086.00 | 3 086.00 | 3 086.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 15 391.00 | 17 492.00 | 15 391.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 17 557.00 | 17 690.00 | 17 557.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 166.00 | -198.00 | -2 166.00 | |
