All the information you need about EXCID to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-19 | Public | 2022-06-30 | Simplified |
| 2021-12-29 | Public | 2021-06-30 | Simplified |
| 2021-01-19 | Public | 2020-06-30 | Simplified |
| 2019-12-02 | Public | 2019-06-30 | Complete |
| Name | EXCID |
| Siren | 513161356 |
| Closing | 2022-06-30 |
| Registry code | 3802 |
| Registration number | B2022/013039 |
| Management number | 2009B00560 |
| Activity code | 6201Z |
| Closing date n-1 | 2021-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-12-19 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38300 BOURGOIN-JALLIEU |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 9 356.00 | 9 356.00 | 9 356.00 | |
028 Tangible Assets | 436 892.00 | 212 006.00 | 224 885.00 | 436 892.00 |
040 Financial Assets | 5 600.00 | 5 600.00 | 5 600.00 | |
044 Total Fixed Assets | 451 849.00 | 221 363.00 | 230 485.00 | 451 849.00 |
068 Receivables – Trade and related accounts | 172 116.00 | 172 116.00 | 172 116.00 | |
072 Receivables – Other | 14 353.00 | 14 353.00 | 14 353.00 | |
084 Cash | 108 885.00 | 108 885.00 | 108 885.00 | |
092 Prepaid expenses | 8 888.00 | 8 888.00 | 8 888.00 | |
096 Total Current Assets + Prepaid Expenses | 304 243.00 | 304 243.00 | 304 243.00 | |
110 Total Assets | 756 093.00 | 221 363.00 | 534 729.00 | 756 093.00 |
120 Share or Individual Capital | 100 000.00 | |||
126 Legal Reserve | 10 000.00 | |||
132 Other Reserves | 170 400.00 | |||
134 Retained Earnings | 43.00 | |||
136 Profit for the Year | 56 655.00 | |||
142 Total Equity - Total I | 337 098.00 | |||
156 Loans and similar debts | 78 582.00 | |||
166 Suppliers and related accounts | 23 603.00 | |||
172 Other debts | 95 444.00 | |||
176 Total debts | 197 630.00 | |||
180 Liabilities Total | 534 729.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 120.00 | 3 174.00 | 120.00 | |
218 Production of services sold - France | 777 867.00 | 640 297.00 | 777 867.00 | |
226 Operating subsidies received | 5 573.00 | 5 573.00 | ||
230 Other income | 2 615.00 | 37.00 | 2 615.00 | |
232 Total operating income excluding VAT | 786 175.00 | 643 509.00 | 786 175.00 | |
234 Purchases of goods (including customs duties) | 2 537.00 | |||
242 Other external expenses | 273 842.00 | 190 697.00 | 273 842.00 | |
244 Taxes, duties and similar payments | 5 460.00 | 3 842.00 | 5 460.00 | |
250 Staff compensation | 261 883.00 | 213 940.00 | 261 883.00 | |
252 Social security contributions | 133 206.00 | 107 337.00 | 133 206.00 | |
254 Depreciation and amortization | 39 764.00 | 44 422.00 | 39 764.00 | |
262 Other expenses | 48.00 | 528.00 | 48.00 | |
264 Total operating expenses | 714 205.00 | 563 306.00 | 714 205.00 | |
270 Operating profit | 71 970.00 | 80 202.00 | 71 970.00 | |
290 Exceptional income | 31.00 | |||
294 Financial expenses | 852.00 | 1 053.00 | 852.00 | |
300 Exceptional expenses | 1 801.00 | |||
306 Income tax's | 14 462.00 | 16 711.00 | 14 462.00 | |
310 Profit or loss | 56 655.00 | 60 667.00 | 56 655.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets | 65 021.00 | 65 021.00 | ||
482 INCREASES Financial Assets | 1 300.00 | 1 300.00 | ||
490 Total Fixed Assets (Gross Value) | 385 527.00 | 385 527.00 | ||
492 Total Fixed Assets (Increases) | 66 321.00 | 66 321.00 | ||
