Grow your business safely with PATRICE MELLAT ELECTRICITE
All the information you need about PATRICE MELLAT ELECTRICITE to develop and secure your business in France
P
HOME >
CORPORATES
>
PATRICE MELLAT ELECTRICITE >
BALANCE SHEET (
2022-07-19)
THE LIST OF BALANCE SHEET : PATRICE MELLAT ELECTRICITE
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-19 | Public | 2021-09-30 | Simplified |
| 2021-11-25 | Public | 2020-09-30 | Simplified |
| 2020-05-04 | Public | 2019-09-30 | Simplified |
| Name | PATRICE MELLAT ELECTRICITE |
| Siren | 513172858 |
| Closing | 2021-09-30 |
| Registry code | 7702 |
| Registration number | 9380 |
| Management number | 2009B00960 |
| Activity code | 4321A |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-07-19 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77000 Vaux-le-Pénil |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 7 314.00 | 6 606.00 | 708.00 | 7 314.00 |
028 Tangible Assets | 1 244.00 | 895.00 | 349.00 | 1 244.00 |
040 Financial Assets | 4 332.00 | 4 332.00 | 4 332.00 | |
044 Total Fixed Assets | 12 890.00 | 7 501.00 | 5 389.00 | 12 890.00 |
050 Raw materials, supplies, in progress | 27 263.00 | 27 263.00 | 27 263.00 | |
068 Receivables – Trade and related accounts | 392 749.00 | 392 749.00 | 392 749.00 | |
072 Receivables – Other | 28 181.00 | 28 181.00 | 28 181.00 | |
080 Sellable securities | 20 000.00 | 20 000.00 | 20 000.00 | |
084 Cash | 351 582.00 | 351 582.00 | 351 582.00 | |
092 Prepaid expenses | 348.00 | 348.00 | 348.00 | |
096 Total Current Assets + Prepaid Expenses | 820 124.00 | 820 124.00 | 820 124.00 | |
110 Total Assets | 833 014.00 | 7 501.00 | 825 513.00 | 833 014.00 |
120 Share or Individual Capital | 2 000.00 | |||
126 Legal Reserve | 200.00 | |||
132 Other Reserves | 225 937.00 | |||
134 Retained Earnings | 51 623.00 | |||
136 Profit for the Year | 58 563.00 | |||
142 Total Equity - Total I | 338 323.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 297 326.00 | |||
172 Other debts | 149 865.00 | |||
174 Prepaid income | 40 000.00 | |||
176 Total debts | 487 191.00 | |||
180 Liabilities Total | 825 513.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 1 116.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 40 350.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 1 246 270.00 | 804 695.00 | 1 246 270.00 | |
230 Other income | 45 652.00 | 8 199.00 | 45 652.00 | |
232 Total operating income excluding VAT | 1 291 921.00 | 812 894.00 | 1 291 921.00 | |
238 Purchases of raw materials and other supplies (including royalties | 634 407.00 | 469 365.00 | 634 407.00 | |
240 Inventory changes (raw materials and supplies) | 7 298.00 | 2 544.00 | 7 298.00 | |
242 Other external expenses | 394 946.00 | 120 679.00 | 394 946.00 | |
243 (including business tax) | 1 148.00 | 1 148.00 | ||
244 Taxes, duties and similar payments | 7 315.00 | 4 507.00 | 7 315.00 | |
250 Staff compensation | 126 083.00 | 160 757.00 | 126 083.00 | |
252 Social security contributions | 34 237.00 | 22 462.00 | 34 237.00 | |
254 Depreciation and amortization | 12 435.00 | 20 868.00 | 12 435.00 | |
262 Other expenses | 6 775.00 | 10.00 | 6 775.00 | |
264 Total operating expenses | 1 223 497.00 | 801 192.00 | 1 223 497.00 | |
270 Operating profit | 68 425.00 | 11 703.00 | 68 425.00 | |
280 Financial income | 5.00 | 5.00 | ||
290 Exceptional income | 40 350.00 | 40 350.00 | ||
294 Financial expenses | 946.00 | 364.00 | 946.00 | |
300 Exceptional expenses | 33 030.00 | 33 030.00 | ||
306 Income tax's | 16 241.00 | 2 158.00 | 16 241.00 | |
310 Profit or loss | 58 563.00 | 9 180.00 | 58 563.00 | |
all companies in France
Complete and comprehensive database.
