All the information you need about HARMONY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-02 | Public | 2021-12-31 | Simplified |
| 2021-08-09 | Public | 2020-12-31 | Simplified |
| Name | HARMONY |
| Siren | 513270108 |
| Closing | 2021-12-31 |
| Registry code | 7501 |
| Registration number | 103631 |
| Management number | 2009B11988 |
| Activity code | 9601B |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 75015 PARIS |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 95 000.00 | 95 000.00 | 95 000.00 | |
028 Tangible Assets | 190 900.00 | 127 997.00 | 62 903.00 | 190 900.00 |
044 Total Fixed Assets | 285 900.00 | 127 997.00 | 157 903.00 | 285 900.00 |
050 Raw materials, supplies, in progress | 702.00 | 702.00 | 702.00 | |
072 Receivables – Other | 7 350.00 | 7 350.00 | 7 350.00 | |
084 Cash | 26 982.00 | 26 982.00 | 26 982.00 | |
092 Prepaid expenses | 1 890.00 | 1 890.00 | 1 890.00 | |
096 Total Current Assets + Prepaid Expenses | 36 925.00 | 36 925.00 | 36 925.00 | |
110 Total Assets | 322 825.00 | 127 997.00 | 194 828.00 | 322 825.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | 81 867.00 | |||
136 Profit for the Year | 7 052.00 | |||
142 Total Equity - Total I | 90 019.00 | |||
156 Loans and similar debts | 48 735.00 | |||
166 Suppliers and related accounts | 19 615.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 10 719.00 | |||
172 Other debts | 36 459.00 | |||
176 Total debts | 104 809.00 | |||
180 Liabilities Total | 194 828.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 16 472.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 118 801.00 | 125 726.00 | 118 801.00 | |
226 Operating subsidies received | 50 887.00 | 18 472.00 | 50 887.00 | |
230 Other income | 32.00 | 6.00 | 32.00 | |
232 Total operating income excluding VAT | 169 721.00 | 144 205.00 | 169 721.00 | |
238 Purchases of raw materials and other supplies (including royalties | 2 187.00 | 269.00 | 2 187.00 | |
240 Inventory changes (raw materials and supplies) | -61.00 | 708.00 | -61.00 | |
242 Other external expenses | 74 040.00 | 73 747.00 | 74 040.00 | |
243 (including business tax) | 1 148.00 | 1 148.00 | ||
244 Taxes, duties and similar payments | 1 820.00 | 1 702.00 | 1 820.00 | |
250 Staff compensation | 57 064.00 | 48 192.00 | 57 064.00 | |
252 Social security contributions | 11 608.00 | 9 160.00 | 11 608.00 | |
254 Depreciation and amortization | 17 265.00 | 17 304.00 | 17 265.00 | |
262 Other expenses | 1 045.00 | 1 154.00 | 1 045.00 | |
264 Total operating expenses | 164 968.00 | 152 235.00 | 164 968.00 | |
270 Operating profit | 4 753.00 | -8 031.00 | 4 753.00 | |
290 Exceptional income | 2 299.00 | 3 400.00 | 2 299.00 | |
300 Exceptional expenses | 235.00 | |||
310 Profit or loss | 7 052.00 | -4 865.00 | 7 052.00 | |
