All the information you need about COMPLEXIMO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-05-10 | Public | 2021-09-30 | Simplified |
| 2021-04-14 | Public | 2020-09-30 | Simplified |
| 2020-04-16 | Public | 2019-09-30 | Simplified |
| 2019-03-21 | Public | 2018-09-30 | Simplified |
| 2018-04-27 | Public | 2017-09-30 | Simplified |
| 2017-04-27 | Public | 2016-09-30 | Simplified |
| Name | COMPLEXIMO |
| Siren | 513563387 |
| Closing | 2021-09-30 |
| Registry code | 8302 |
| Registration number | 2483 |
| Management number | 2009B00565 |
| Activity code | 4110A |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-10 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83460 Taradeau |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 1 129 733.00 | 665 046.00 | 464 687.00 | 1 129 733.00 |
040 Financial Assets | 451.00 | 451.00 | 451.00 | |
044 Total Fixed Assets | 1 130 184.00 | 665 046.00 | 465 138.00 | 1 130 184.00 |
068 Receivables – Trade and related accounts | 754.00 | 754.00 | 754.00 | |
072 Receivables – Other | 108 131.00 | 108 131.00 | 108 131.00 | |
084 Cash | 81 733.00 | 81 733.00 | 81 733.00 | |
092 Prepaid expenses | 4 601.00 | 4 601.00 | 4 601.00 | |
096 Total Current Assets + Prepaid Expenses | 195 219.00 | 195 219.00 | 195 219.00 | |
110 Total Assets | 1 325 403.00 | 665 046.00 | 660 357.00 | 1 325 403.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | 69 370.00 | |||
136 Profit for the Year | 41 110.00 | |||
142 Total Equity - Total I | 115 980.00 | |||
156 Loans and similar debts | 518 129.00 | |||
166 Suppliers and related accounts | 1 980.00 | |||
172 Other debts | 24 268.00 | |||
176 Total debts | 544 377.00 | |||
180 Liabilities Total | 660 357.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 5 024.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 5 024.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 136 021.00 | 130 246.00 | 136 021.00 | |
230 Other income | 16 835.00 | 16 223.00 | 16 835.00 | |
232 Total operating income excluding VAT | 152 856.00 | 146 469.00 | 152 856.00 | |
242 Other external expenses | 9 341.00 | 10 339.00 | 9 341.00 | |
243 (including business tax) | 268.00 | 268.00 | ||
244 Taxes, duties and similar payments | 18 603.00 | 18 423.00 | 18 603.00 | |
254 Depreciation and amortization | 60 281.00 | 59 815.00 | 60 281.00 | |
262 Other expenses | 2.00 | 2.00 | ||
264 Total operating expenses | 88 227.00 | 88 576.00 | 88 227.00 | |
270 Operating profit | 64 629.00 | 57 892.00 | 64 629.00 | |
280 Financial income | 2 111.00 | 2 074.00 | 2 111.00 | |
294 Financial expenses | 16 527.00 | 18 330.00 | 16 527.00 | |
306 Income tax's | 9 104.00 | 6 702.00 | 9 104.00 | |
310 Profit or loss | 41 110.00 | 34 934.00 | 41 110.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
432 INCREASES Tangible Assets – Buildings | 5 018.00 | 5 018.00 | ||
482 INCREASES Financial Assets | 6.00 | 6.00 | ||
490 Total Fixed Assets (Gross Value) | 1 125 160.00 | 1 125 160.00 | ||
492 Total Fixed Assets (Increases) | 5 024.00 | 5 024.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 26 544.00 | 26 544.00 | ||
378 Amount of deductible VAT on goods and services | 2 453.00 | 2 453.00 | ||
