| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 152.00 | | 152.00 | 152.00 |
BJ TOTAL (I) | 152.00 | | 152.00 | 152.00 |
CF Cash and cash equivalents | 269 792.00 | | 269 792.00 | 269 792.00 |
CJ TOTAL (II) | 269 792.00 | | 269 792.00 | 269 792.00 |
CO Grand total (0 to V) | 269 945.00 | | 269 945.00 | 269 945.00 |
CP Shares due in less than one year | 152.00 | | | 152.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 72 000.00 | | | 72 000.00 |
DD Legal reserve (1) | 7 200.00 | | | 7 200.00 |
DG Other reserves | 8 502.00 | | | 8 502.00 |
DH Retained earnings | -641 309.00 | | | -641 309.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 45 328.00 | | | 45 328.00 |
DL TOTAL (I) | -508 278.00 | | | -508 278.00 |
DV Miscellaneous Loans and Financial Debts (4) | 771 447.00 | | | 771 447.00 |
DX Trade payables and related accounts | 6 776.00 | | | 6 776.00 |
EC TOTAL (IV) | 778 223.00 | | | 778 223.00 |
EE Grand total (I to V) | 269 945.00 | | | 269 945.00 |
EG Accrued income and payables due within one year | 778 223.00 | | | 778 223.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 995.00 | |
GF Total Operating Expenses (II) | | | 7 995.00 | |
GG - OPERATING RESULT (I - II) | | | -7 995.00 | |
GI Supported loss or transferred profit (IV) | | | 1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -7 995.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 53 323.00 | | | 53 323.00 |
HD Total exceptional income (VII) | 53 323.00 | | | 53 323.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 53 323.00 | | | 53 323.00 |
HL TOTAL REVENUE (I + III + V + VII) | 53 323.00 | | | 53 323.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 7 995.00 | | | 7 995.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 45 328.00 | | | 45 328.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 152.00 | | | 152.00 |
I3 DECREASES Total Financial Fixed Assets | | | 152.00 | |
I4 DECREASES Grand Total | | | 152.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 152.00 | | | 152.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 771 447.00 | 771 447.00 | | 771 447.00 |
8B Suppliers and Related Accounts | 6 776.00 | 6 776.00 | | 6 776.00 |
UL Receivables related to investments | 152.00 | 152.00 | | 152.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 152.00 | 152.00 | | 152.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 778 223.00 | 778 223.00 | | 778 223.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 5 742.00 | | | 5 742.00 |
ST Other accounts | 2 253.00 | | | 2 253.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 7 995.00 | | | 7 995.00 |
