All the information you need about LA FROMAGERIE DE CLEMENT to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-08 | Public | 2021-09-30 | Simplified |
| 2021-07-21 | Public | 2020-09-30 | Simplified |
| 2020-01-27 | Public | 2019-09-30 | Simplified |
| 2018-01-26 | Public | 2017-09-30 | Simplified |
| 2017-03-01 | Public | 2016-09-30 | Simplified |
| Name | LA FROMAGERIE DE CLEMENT |
| Siren | 517482394 |
| Closing | 2021-09-30 |
| Registry code | 0101 |
| Registration number | 8113 |
| Management number | 2009B01107 |
| Activity code | 4781Z |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-07-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 01700 Beynost |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 9 000.00 | 9 000.00 | 9 000.00 | |
028 Tangible Assets | 175 596.00 | 42 448.00 | 133 149.00 | 175 596.00 |
040 Financial Assets | 610.00 | 610.00 | 610.00 | |
044 Total Fixed Assets | 185 206.00 | 42 448.00 | 142 759.00 | 185 206.00 |
060 Merchandise inventory | 28 109.00 | 28 109.00 | 28 109.00 | |
064 Advances and down payments on orders | ||||
068 Receivables – Trade and related accounts | 6 235.00 | 6 235.00 | 6 235.00 | |
072 Receivables – Other | 33 905.00 | 33 905.00 | 33 905.00 | |
080 Sellable securities | 5 119.00 | 5 119.00 | 5 119.00 | |
084 Cash | 53 499.00 | 53 499.00 | 53 499.00 | |
092 Prepaid expenses | 4 540.00 | 4 540.00 | 4 540.00 | |
096 Total Current Assets + Prepaid Expenses | 131 407.00 | 131 407.00 | 131 407.00 | |
110 Total Assets | 316 613.00 | 42 448.00 | 274 166.00 | 316 613.00 |
120 Share or Individual Capital | 25 000.00 | |||
126 Legal Reserve | 2 500.00 | |||
132 Other Reserves | 51 181.00 | |||
136 Profit for the Year | 14 375.00 | |||
142 Total Equity - Total I | 93 056.00 | |||
156 Loans and similar debts | 95 652.00 | |||
166 Suppliers and related accounts | 54 262.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 5 543.00 | |||
172 Other debts | 31 195.00 | |||
176 Total debts | 181 110.00 | |||
180 Liabilities Total | 274 166.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 117 473.00 | |||
195 Of which payables due in more than one year | 79 586.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 736 228.00 | 568 517.00 | 736 228.00 | |
218 Production of services sold - France | 5 196.00 | |||
230 Other income | 9.00 | 1 475.00 | 9.00 | |
232 Total operating income excluding VAT | 736 237.00 | 575 188.00 | 736 237.00 | |
234 Purchases of goods (including customs duties) | 515 310.00 | 398 228.00 | 515 310.00 | |
236 Inventory change (goods) | -5 074.00 | -771.00 | -5 074.00 | |
238 Purchases of raw materials and other supplies (including royalties | 6 835.00 | 5 978.00 | 6 835.00 | |
242 Other external expenses | 96 487.00 | 75 732.00 | 96 487.00 | |
243 (including business tax) | 1 193.00 | 1 193.00 | ||
244 Taxes, duties and similar payments | 3 623.00 | 1 933.00 | 3 623.00 | |
24B (including equipment leasing) | 21 366.00 | 21 366.00 | ||
250 Staff compensation | 84 153.00 | 74 591.00 | 84 153.00 | |
252 Social security contributions | 3 601.00 | 7 512.00 | 3 601.00 | |
254 Depreciation and amortization | 12 664.00 | 7 399.00 | 12 664.00 | |
262 Other expenses | 136.00 | 489.00 | 136.00 | |
264 Total operating expenses | 717 734.00 | 571 092.00 | 717 734.00 | |
270 Operating profit | 18 503.00 | 4 096.00 | 18 503.00 | |
280 Financial income | 47.00 | 15.00 | 47.00 | |
294 Financial expenses | 1 638.00 | 346.00 | 1 638.00 | |
306 Income tax's | 2 537.00 | 565.00 | 2 537.00 | |
310 Profit or loss | 14 375.00 | 3 200.00 | 14 375.00 | |
