| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 2.00 | 2.00 | | 2.00 |
BZ Other receivables | 200.00 | | 200.00 | 200.00 |
CJ TOTAL (II) | 200.00 | | 200.00 | 200.00 |
CO Grand total (0 to V) | 202.00 | 2.00 | 200.00 | 202.00 |
CU Other investments | 2.00 | 2.00 | | 2.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DD Legal reserve (1) | 100.00 | | | 100.00 |
DG Other reserves | 312 169.00 | | | 312 169.00 |
DH Retained earnings | -1 950 756.00 | | | -1 950 756.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 799.00 | | | -3 799.00 |
DL TOTAL (I) | -1 641 286.00 | | | -1 641 286.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 619 957.00 | | | 1 619 957.00 |
DX Trade payables and related accounts | 2 196.00 | | | 2 196.00 |
EA Other liabilities | 19 333.00 | | | 19 333.00 |
EC TOTAL (IV) | 1 641 486.00 | | | 1 641 486.00 |
EE Grand total (I to V) | 200.00 | | | 200.00 |
EG Accrued income and payables due within one year | 1 641 486.00 | | | 1 641 486.00 |
EI Including equity loans | 1 619 957.00 | | | 1 619 957.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 721.00 | |
FX Taxes, duties, and similar payments | | | 1 076.00 | |
GF Total Operating Expenses (II) | | | 3 797.00 | |
GG - OPERATING RESULT (I - II) | | | -3 797.00 | |
GQ Financial allocations to depreciation and provisions | | | 2.00 | |
GU Total financial expenses (VI) | | | 2.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 799.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 799.00 | | | 3 799.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 799.00 | | | -3 799.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 2.00 | | | 2.00 |
I3 DECREASES Total Financial Fixed Assets | | 2.00 | 2.00 | |
I4 DECREASES Grand Total | | 2.00 | 2.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 2.00 | | | 2.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VR Miscellaneous debtors (including receivables related to repo transactions) | 200.00 | 200.00 | | 200.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 200.00 | 200.00 | | 200.00 |
