| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 11 319.00 | | 11 319.00 | 11 319.00 |
CJ TOTAL (II) | 11 319.00 | | 11 319.00 | 11 319.00 |
CO Grand total (0 to V) | 11 319.00 | | 11 319.00 | 11 319.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100 000.00 | | | 100 000.00 |
DD Legal reserve (1) | 10 000.00 | | | 10 000.00 |
DG Other reserves | 19 237.00 | | | 19 237.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -119 854.00 | | | -119 854.00 |
DL TOTAL (I) | 9 383.00 | | | 9 383.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 456.00 | | | 1 456.00 |
DX Trade payables and related accounts | 480.00 | | | 480.00 |
EC TOTAL (IV) | 1 936.00 | | | 1 936.00 |
EE Grand total (I to V) | 11 319.00 | | | 11 319.00 |
EG Accrued income and payables due within one year | 1 936.00 | | | 1 936.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 178.00 | |
GF Total Operating Expenses (II) | | | 3 178.00 | |
GG - OPERATING RESULT (I - II) | | | -3 178.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 178.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HC Reversals of provisions and transfers of expenses | 60 000.00 | | | 60 000.00 |
HD Total exceptional income (VII) | 60 000.00 | | | 60 000.00 |
HE Exceptional expenses on management operations | 175 778.00 | | | 175 778.00 |
HF Exceptional expenses on capital transactions | 898.00 | | | 898.00 |
HH Total exceptional expenses (VIII) | 176 676.00 | | | 176 676.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -116 676.00 | | | -116 676.00 |
HL TOTAL REVENUE (I + III + V + VII) | 60 000.00 | | | 60 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 179 854.00 | | | 179 854.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -119 854.00 | | | -119 854.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
5Z Total provisions for risks and expenses | 60 000.00 | | 60 000.00 | 60 000.00 |
7C Grand total | 60 000.00 | | 60 000.00 | 60 000.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 1 456.00 | 1 456.00 | | 1 456.00 |
8B Suppliers and Related Accounts | 480.00 | 480.00 | | 480.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 936.00 | 1 936.00 | | 1 936.00 |
