| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 6 964.00 | | 6 964.00 | 6 964.00 |
CJ TOTAL (II) | 6 964.00 | | 6 964.00 | 6 964.00 |
CO Grand total (0 to V) | 6 964.00 | | 6 964.00 | 6 964.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 7 500.00 | | | 7 500.00 |
DH Retained earnings | -41 342.00 | | | -41 342.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 11 567.00 | | | 11 567.00 |
DL TOTAL (I) | -22 275.00 | | | -22 275.00 |
DV Miscellaneous Loans and Financial Debts (4) | 28 279.00 | | | 28 279.00 |
DX Trade payables and related accounts | 960.00 | | | 960.00 |
EC TOTAL (IV) | 29 239.00 | | | 29 239.00 |
EE Grand total (I to V) | 6 964.00 | | | 6 964.00 |
EG Accrued income and payables due within one year | 960.00 | | | 960.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FP Reversals of depreciation and provisions, transfer of expenses | | | 49.00 | |
FR Total operating income (I) | | | 49.00 | |
FW Other purchases and external expenses | | | 19 200.00 | |
FX Taxes, duties, and similar payments | | | 2 064.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 965.00 | |
GF Total Operating Expenses (II) | | | 22 230.00 | |
GG - OPERATING RESULT (I - II) | | | -22 181.00 | |
GR Interest and similar expenses | | | 221.00 | |
GU Total financial expenses (VI) | | | 221.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -221.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -22 402.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A1 ASSETS - Investments | 49.00 | | | 49.00 |
HB Exceptional income from capital transactions | 260 000.00 | | | 260 000.00 |
HD Total exceptional income (VII) | 260 000.00 | | | 260 000.00 |
HH Total exceptional expenses (VIII) | 226 032.00 | | | 226 032.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | 33 968.00 | | | 33 968.00 |
HL TOTAL REVENUE (I + III + V + VII) | 260 049.00 | | | 260 049.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 248 482.00 | | | 248 482.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 11 567.00 | | | 11 567.00 |