| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 144.00 | | 144.00 | 144.00 |
BJ TOTAL (I) | 144.00 | | 144.00 | 144.00 |
CF Cash and cash equivalents | 969.00 | | 969.00 | 969.00 |
CJ TOTAL (II) | 969.00 | | 969.00 | 969.00 |
CO Grand total (0 to V) | 1 113.00 | | 1 113.00 | 1 113.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 200 000.00 | 200 000.00 | | 200 000.00 |
DH Retained earnings | -395 588.00 | -389 077.00 | | -395 588.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 594.00 | -6 510.00 | | -6 594.00 |
DL TOTAL (I) | -202 183.00 | -195 588.00 | | -202 183.00 |
DV Miscellaneous Loans and Financial Debts (4) | 199 576.00 | 193 132.00 | | 199 576.00 |
DX Trade payables and related accounts | 3 720.00 | 3 720.00 | | 3 720.00 |
EC TOTAL (IV) | 203 296.00 | 196 852.00 | | 203 296.00 |
EE Grand total (I to V) | 1 113.00 | 1 263.00 | | 1 113.00 |
EG Accrued income and payables due within one year | 203 296.00 | 196 852.00 | | 203 296.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 697.00 | |
FX Taxes, duties, and similar payments | | | 608.00 | |
GF Total Operating Expenses (II) | | | 4 306.00 | |
GG - OPERATING RESULT (I - II) | | | -4 306.00 | |
GL Other interest and similar income | | | 1.00 | |
GP Total financial income (V) | | | 1.00 | |
GR Interest and similar expenses | | | 2 290.00 | |
GU Total financial expenses (VI) | | | 2 290.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -2 288.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 594.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1.00 | 1.00 | | 1.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 596.00 | 6 512.00 | | 6 596.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 594.00 | -6 510.00 | | -6 594.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 144.00 | | | 144.00 |
I3 DECREASES Total Financial Fixed Assets | | | 144.00 | |
I4 DECREASES Grand Total | | | 144.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 144.00 | | | 144.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 199 577.00 | 199 577.00 | | 199 577.00 |
8B Suppliers and Related Accounts | 3 720.00 | 3 720.00 | | 3 720.00 |
VJ Loans taken out during the year | 7 000.00 | | | 7 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 203 297.00 | 203 297.00 | | 203 297.00 |
