All the information you need about SARL VALLORET to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-09-06 | Public | 2017-12-31 | Simplified |
| 2017-08-04 | Public | 2016-12-31 | Simplified |
| Name | SARL VALLORET |
| Siren | 524118072 |
| Closing | 2017-12-31 |
| Registry code | 8401 |
| Registration number | 10372 |
| Management number | 2010B01313 |
| Activity code | 4777Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-09-06 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 84310 Morières-lès-Avignon |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 38 000.00 | 38 000.00 | 38 000.00 | |
028 Tangible Assets | 41 017.00 | 30 294.00 | 10 723.00 | 41 017.00 |
040 Financial Assets | 9 829.00 | 9 829.00 | 9 829.00 | |
044 Total Fixed Assets | 88 846.00 | 30 294.00 | 58 552.00 | 88 846.00 |
060 Merchandise inventory | 155 267.00 | 155 267.00 | 155 267.00 | |
064 Advances and down payments on orders | 500.00 | 500.00 | 500.00 | |
068 Receivables – Trade and related accounts | 7 835.00 | 7 835.00 | 7 835.00 | |
072 Receivables – Other | 6 501.00 | 6 501.00 | 6 501.00 | |
080 Sellable securities | 3 000.00 | 3 000.00 | 3 000.00 | |
084 Cash | 31 206.00 | 31 206.00 | 31 206.00 | |
096 Total Current Assets + Prepaid Expenses | 204 309.00 | 204 309.00 | 204 309.00 | |
110 Total Assets | 293 155.00 | 30 294.00 | 262 861.00 | 293 155.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 1 500.00 | |||
132 Other Reserves | 119 261.00 | |||
136 Profit for the Year | 10 648.00 | |||
142 Total Equity - Total I | 146 409.00 | |||
156 Loans and similar debts | 5 071.00 | |||
164 Advances and down payments received on current orders | 1 959.00 | |||
166 Suppliers and related accounts | 69 294.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 26 096.00 | |||
172 Other debts | 40 129.00 | |||
176 Total debts | 116 452.00 | |||
180 Liabilities Total | 262 861.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 286 731.00 | 273 968.00 | 286 731.00 | |
214 Production of goods sold - France | 1.00 | 6.00 | 1.00 | |
218 Production of services sold - France | 56 498.00 | 50 452.00 | 56 498.00 | |
226 Operating subsidies received | 9 300.00 | 9 300.00 | ||
230 Other income | 296.00 | 22.00 | 296.00 | |
232 Total operating income excluding VAT | 352 827.00 | 324 448.00 | 352 827.00 | |
234 Purchases of goods (including customs duties) | 165 019.00 | 181 893.00 | 165 019.00 | |
236 Inventory change (goods) | 12 567.00 | -18 564.00 | 12 567.00 | |
238 Purchases of raw materials and other supplies (including royalties | 4 990.00 | 5 336.00 | 4 990.00 | |
242 Other external expenses | 68 099.00 | 66 905.00 | 68 099.00 | |
243 (including business tax) | 1 982.00 | 1 982.00 | ||
244 Taxes, duties and similar payments | 4 362.00 | 2 280.00 | 4 362.00 | |
250 Staff compensation | 66 227.00 | 60 501.00 | 66 227.00 | |
252 Social security contributions | 12 986.00 | 13 958.00 | 12 986.00 | |
254 Depreciation and amortization | 4 649.00 | 4 921.00 | 4 649.00 | |
262 Other expenses | 85.00 | 92.00 | 85.00 | |
264 Total operating expenses | 338 984.00 | 317 324.00 | 338 984.00 | |
270 Operating profit | 13 843.00 | 7 124.00 | 13 843.00 | |
280 Financial income | 168.00 | 175.00 | 168.00 | |
290 Exceptional income | 8 022.00 | |||
294 Financial expenses | 350.00 | 735.00 | 350.00 | |
300 Exceptional expenses | 1 475.00 | 830.00 | 1 475.00 | |
306 Income tax's | 1 538.00 | 1 662.00 | 1 538.00 | |
310 Profit or loss | 10 648.00 | 12 094.00 | 10 648.00 | |
