All the information you need about HGV to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-05-05 | Public | 2021-12-31 | Simplified |
| 2021-06-24 | Public | 2020-12-31 | Simplified |
| 2020-05-22 | Public | 2019-12-31 | Simplified |
| 2019-07-15 | Public | 2018-12-31 | Simplified |
| 2018-05-22 | Public | 2017-12-31 | Simplified |
| 2017-07-12 | Public | 2016-12-31 | Simplified |
| Name | HGV |
| Siren | 527475081 |
| Closing | 2021-12-31 |
| Registry code | 3801 |
| Registration number | B2022/007194 |
| Management number | 2010B01828 |
| Activity code | 7010Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-05-05 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38640 CLAIX |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 210.00 | 210.00 | 210.00 | |
028 Tangible Assets | 6 859.00 | 6 859.00 | 6 859.00 | |
040 Financial Assets | 227 230.00 | 227 230.00 | 227 230.00 | |
044 Total Fixed Assets | 234 300.00 | 6 859.00 | 227 440.00 | 234 300.00 |
068 Receivables – Trade and related accounts | 722 099.00 | 722 099.00 | 722 099.00 | |
072 Receivables – Other | 115 030.00 | 115 030.00 | 115 030.00 | |
084 Cash | 50 005.00 | 50 005.00 | 50 005.00 | |
092 Prepaid expenses | 3 142.00 | 3 142.00 | 3 142.00 | |
096 Total Current Assets + Prepaid Expenses | 890 276.00 | 890 276.00 | 890 276.00 | |
110 Total Assets | 1 124 575.00 | 6 859.00 | 1 117 716.00 | 1 124 575.00 |
120 Share or Individual Capital | 120 825.00 | |||
126 Legal Reserve | 12 082.00 | |||
132 Other Reserves | 17 615.00 | |||
136 Profit for the Year | 130 280.00 | |||
142 Total Equity - Total I | 280 802.00 | |||
156 Loans and similar debts | 295.00 | |||
164 Advances and down payments received on current orders | 624 000.00 | |||
166 Suppliers and related accounts | 32 086.00 | |||
172 Other debts | 180 533.00 | |||
176 Total debts | 836 914.00 | |||
180 Liabilities Total | 1 117 716.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 15 086.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 828 190.00 | 633 173.00 | 828 190.00 | |
226 Operating subsidies received | 1 428.00 | |||
230 Other income | 2 300.00 | 11 418.00 | 2 300.00 | |
232 Total operating income excluding VAT | 830 490.00 | 646 019.00 | 830 490.00 | |
242 Other external expenses | 338 701.00 | 135 028.00 | 338 701.00 | |
243 (including business tax) | -17 841.00 | -17 841.00 | ||
244 Taxes, duties and similar payments | 7 830.00 | 8 151.00 | 7 830.00 | |
250 Staff compensation | 320 401.00 | 318 750.00 | 320 401.00 | |
252 Social security contributions | 172 937.00 | 147 045.00 | 172 937.00 | |
254 Depreciation and amortization | 811.00 | 8 720.00 | 811.00 | |
262 Other expenses | 8.00 | 8.00 | 8.00 | |
264 Total operating expenses | 840 686.00 | 617 702.00 | 840 686.00 | |
270 Operating profit | -10 197.00 | 28 317.00 | -10 197.00 | |
280 Financial income | 127 883.00 | 825.00 | 127 883.00 | |
290 Exceptional income | 15 086.00 | 15 086.00 | ||
294 Financial expenses | 186.00 | 25.00 | 186.00 | |
300 Exceptional expenses | 522.00 | 522.00 | ||
306 Income tax's | 1 785.00 | 5 180.00 | 1 785.00 | |
310 Profit or loss | 130 280.00 | 23 937.00 | 130 280.00 | |
