| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 15.00 | | 15.00 | 15.00 |
BJ TOTAL (I) | 15.00 | | 15.00 | 15.00 |
BX Customers and related accounts | | | | |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 3 890.00 | | 3 890.00 | 3 890.00 |
CJ TOTAL (II) | 3 890.00 | | 3 890.00 | 3 890.00 |
CO Grand total (0 to V) | 3 905.00 | | 3 905.00 | 3 905.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 500.00 | 2 500.00 | | 2 500.00 |
DH Retained earnings | 1 738.00 | 2 440.00 | | 1 738.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -789.00 | -701.00 | | -789.00 |
DL TOTAL (I) | 3 449.00 | 4 238.00 | | 3 449.00 |
DX Trade payables and related accounts | 456.00 | 603.00 | | 456.00 |
EC TOTAL (IV) | 456.00 | 603.00 | | 456.00 |
EE Grand total (I to V) | 3 905.00 | 4 842.00 | | 3 905.00 |
EG Accrued income and payables due within one year | 456.00 | 603.00 | | 456.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 688.00 | |
GE Other Expenses | | | 100.00 | |
GF Total Operating Expenses (II) | | | 789.00 | |
GG - OPERATING RESULT (I - II) | | | -789.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -789.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 80.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 789.00 | 781.00 | | 789.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -789.00 | -701.00 | | -789.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 15.00 | | | 15.00 |
I3 DECREASES Total Financial Fixed Assets | | | 15.00 | |
I4 DECREASES Grand Total | | | 15.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 15.00 | | | 15.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 456.00 | 456.00 | | 456.00 |
UT Other financial assets | 15.00 | 15.00 | | 15.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 15.00 | 15.00 | | 15.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 456.00 | 456.00 | | 456.00 |
