All the information you need about INSTAL-MAG to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-17 | Partially confidential | 2021-09-30 | Complete |
| 2021-04-19 | Partially confidential | 2020-09-30 | Complete |
| 2020-09-17 | Partially confidential | 2019-09-30 | Complete |
| 2018-05-11 | Public | 2017-09-30 | Complete |
| Name | INSTAL-MAG |
| Siren | 527869762 |
| Closing | 2021-09-30 |
| Registry code | 3402 |
| Registration number | 3710 |
| Management number | 2010B01081 |
| Activity code | 4332C |
| Closing date n-1 | 2020-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-06-17 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 34490 Thézan-lès-Béziers |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 1 800.00 | 1 800.00 | 1 800.00 | |
AH Goodwill | 90 000.00 | 90 000.00 | 90 000.00 | |
AR Technical installations, industrial equipment and tools | 29 627.00 | 28 341.00 | 1 286.00 | 29 627.00 |
AT Other tangible assets | 29 659.00 | 18 560.00 | 11 100.00 | 29 659.00 |
BH Other financial assets | 13 844.00 | 13 844.00 | 13 844.00 | |
BJ TOTAL (I) | 164 930.00 | 48 701.00 | 116 229.00 | 164 930.00 |
BL Raw materials, supplies | 2 970.00 | 2 970.00 | 2 970.00 | |
BV Advances and down payments on orders | 2 699.00 | 2 699.00 | 2 699.00 | |
BX Customers and related accounts | 490 222.00 | 2 982.00 | 487 240.00 | 490 222.00 |
BZ Other receivables | 319 677.00 | 319 677.00 | 319 677.00 | |
CF Cash and cash equivalents | 164 457.00 | 164 457.00 | 164 457.00 | |
CH Prepaid expenses | 9 538.00 | 9 538.00 | 9 538.00 | |
CJ TOTAL (II) | 989 562.00 | 2 982.00 | 986 580.00 | 989 562.00 |
CO Grand total (0 to V) | 1 154 492.00 | 51 683.00 | 1 102 810.00 | 1 154 492.00 |
CP Shares due in less than one year | 13 844.00 | 13 844.00 | ||
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 94 700.00 | 94 700.00 | 94 700.00 | |
DD Legal reserve (1) | 9 470.00 | 9 470.00 | 9 470.00 | |
DG Other reserves | 89 391.00 | 236 055.00 | 89 391.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 14 921.00 | -146 664.00 | 14 921.00 | |
DL TOTAL (I) | 208 482.00 | 193 561.00 | 208 482.00 | |
DU Loans and Debts from Credit Institutions (3) | 339 505.00 | 400 167.00 | 339 505.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 233.00 | 950.00 | 233.00 | |
DX Trade payables and related accounts | 208 147.00 | 138 570.00 | 208 147.00 | |
DY Tax and social security liabilities | 284 824.00 | 176 241.00 | 284 824.00 | |
EA Other liabilities | 61 619.00 | 264 493.00 | 61 619.00 | |
EC TOTAL (IV) | 894 327.00 | 980 421.00 | 894 327.00 | |
EE Grand total (I to V) | 1 102 810.00 | 1 173 982.00 | 1 102 810.00 | |
EI Including equity loans | 233.00 | 233.00 | ||
