| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 609 030.00 | | 609 030.00 | 609 030.00 |
CF Cash and cash equivalents | 4 234.00 | | 4 234.00 | 4 234.00 |
CJ TOTAL (II) | 4 234.00 | | 4 234.00 | 4 234.00 |
CO Grand total (0 to V) | 613 264.00 | | 613 264.00 | 613 264.00 |
CU Other investments | 609 030.00 | | 609 030.00 | 609 030.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 000.00 | 4 000.00 | | 4 000.00 |
DD Legal reserve (1) | 400.00 | 400.00 | | 400.00 |
DE Statutory or contractual reserves | 102 717.00 | 87 652.00 | | 102 717.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 7 307.00 | 15 065.00 | | 7 307.00 |
DL TOTAL (I) | 114 424.00 | 107 117.00 | | 114 424.00 |
DU Loans and Debts from Credit Institutions (3) | | 8 760.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 280 000.00 | 280 000.00 | | 280 000.00 |
EA Other liabilities | 218 840.00 | 219 150.00 | | 218 840.00 |
EC TOTAL (IV) | 498 840.00 | 507 910.00 | | 498 840.00 |
EE Grand total (I to V) | 613 264.00 | 615 028.00 | | 613 264.00 |
EG Accrued income and payables due within one year | 498 840.00 | 507 910.00 | | 498 840.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 877.00 | |
FX Taxes, duties, and similar payments | | | 127.00 | |
GF Total Operating Expenses (II) | | | 1 004.00 | |
GG - OPERATING RESULT (I - II) | | | -1 004.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 8 710.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | 8 710.00 | |
GR Interest and similar expenses | | | 399.00 | |
GU Total financial expenses (VI) | | | 399.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 8 311.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 7 307.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 8 710.00 | 20 115.00 | | 8 710.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 403.00 | 5 050.00 | | 1 403.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 7 307.00 | 15 065.00 | | 7 307.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 609 030.00 | | | 609 030.00 |
I3 DECREASES Total Financial Fixed Assets | | | 609 030.00 | |
I4 DECREASES Grand Total | | | 609 030.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 609 030.00 | | | 609 030.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8K Other liabilities (including liabilities related to repo transactions) | 218 840.00 | 218 840.00 | | 218 840.00 |
VI Group and Associates | 280 000.00 | 280 000.00 | | 280 000.00 |
VK Loans repaid during the year | 8 760.00 | | | 8 760.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 498 840.00 | 498 840.00 | | 498 840.00 |
