| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 1 767.00 | | 1 767.00 | 1 767.00 |
BJ TOTAL (I) | 298 994.00 | | 298 994.00 | 298 994.00 |
BZ Other receivables | 839.00 | | 839.00 | 839.00 |
CF Cash and cash equivalents | 54.00 | | 54.00 | 54.00 |
CJ TOTAL (II) | 893.00 | | 893.00 | 893.00 |
CO Grand total (0 to V) | 299 887.00 | | 299 887.00 | 299 887.00 |
CU Other investments | 297 227.00 | | 297 227.00 | 297 227.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 160 000.00 | 160 000.00 | | 160 000.00 |
DD Legal reserve (1) | 16 000.00 | 16 000.00 | | 16 000.00 |
DG Other reserves | 41 064.00 | 43 525.00 | | 41 064.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 16 148.00 | -2 461.00 | | 16 148.00 |
DL TOTAL (I) | 233 213.00 | 217 064.00 | | 233 213.00 |
DU Loans and Debts from Credit Institutions (3) | | 178.00 | | |
DV Miscellaneous Loans and Financial Debts (4) | 64 016.00 | 80 016.00 | | 64 016.00 |
DX Trade payables and related accounts | 2 658.00 | 2 574.00 | | 2 658.00 |
EC TOTAL (IV) | 66 674.00 | 82 768.00 | | 66 674.00 |
EE Grand total (I to V) | 299 887.00 | 299 833.00 | | 299 887.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 563.00 | |
FX Taxes, duties, and similar payments | | | 289.00 | |
GF Total Operating Expenses (II) | | | 1 852.00 | |
GG - OPERATING RESULT (I - II) | | | -1 852.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 18 000.00 | |
GP Total financial income (V) | | | 18 000.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 18 000.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 16 148.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 18 000.00 | | | 18 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 852.00 | 2 461.00 | | 1 852.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 16 148.00 | -2 461.00 | | 16 148.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 64 016.00 | 64 016.00 | | 64 016.00 |
8B Suppliers and Related Accounts | 2 658.00 | 2 658.00 | | 2 658.00 |
UT Other financial assets | 1 767.00 | | 1 767.00 | 1 767.00 |
VS Prepaid expenses | 839.00 | 839.00 | | 839.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 606.00 | 839.00 | 1 767.00 | 2 606.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 66 674.00 | 66 674.00 | | 66 674.00 |
