All the information you need about CECIL HOTEL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-06-26 | Public | 2017-12-31 | Simplified |
| 2017-05-17 | Public | 2016-12-31 | Simplified |
| Name | CECIL HOTEL |
| Siren | 529366916 |
| Closing | 2017-12-31 |
| Registry code | 7301 |
| Registration number | 6195 |
| Management number | 2011B00012 |
| Activity code | 5510Z |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-06-26 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 73100 Aix-les-Bains |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 255 000.00 | 255 000.00 | 255 000.00 | |
014 Intangible Assets - Other | 1 603.00 | 1 603.00 | 1 603.00 | |
028 Tangible Assets | 98 409.00 | 60 402.00 | 38 007.00 | 98 409.00 |
044 Total Fixed Assets | 355 012.00 | 62 005.00 | 293 007.00 | 355 012.00 |
050 Raw materials, supplies, in progress | 1 575.00 | 1 575.00 | 1 575.00 | |
068 Receivables – Trade and related accounts | 10 323.00 | 10 323.00 | 10 323.00 | |
072 Receivables – Other | 3 427.00 | 3 427.00 | 3 427.00 | |
084 Cash | 80 565.00 | 80 565.00 | 80 565.00 | |
092 Prepaid expenses | 363.00 | 363.00 | 363.00 | |
096 Total Current Assets + Prepaid Expenses | 96 253.00 | 96 253.00 | 96 253.00 | |
110 Total Assets | 451 264.00 | 62 005.00 | 389 259.00 | 451 264.00 |
120 Share or Individual Capital | 8 000.00 | |||
126 Legal Reserve | 800.00 | |||
132 Other Reserves | 22 854.00 | |||
136 Profit for the Year | 33 054.00 | |||
142 Total Equity - Total I | 64 709.00 | |||
156 Loans and similar debts | 92 219.00 | |||
164 Advances and down payments received on current orders | 1 708.00 | |||
166 Suppliers and related accounts | 11 763.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 175 982.00 | |||
172 Other debts | 218 861.00 | |||
176 Total debts | 324 551.00 | |||
180 Liabilities Total | 389 259.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 4 954.00 | |||
195 Of which payables due in more than one year | 71 701.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 27 531.00 | 24 072.00 | 27 531.00 | |
218 Production of services sold - France | 215 678.00 | 173 920.00 | 215 678.00 | |
230 Other income | 1 049.00 | 3 113.00 | 1 049.00 | |
232 Total operating income excluding VAT | 244 258.00 | 201 105.00 | 244 258.00 | |
238 Purchases of raw materials and other supplies (including royalties | 8 261.00 | 7 060.00 | 8 261.00 | |
240 Inventory changes (raw materials and supplies) | -289.00 | 384.00 | -289.00 | |
242 Other external expenses | 108 510.00 | 106 831.00 | 108 510.00 | |
243 (including business tax) | 1 548.00 | 1 548.00 | ||
244 Taxes, duties and similar payments | 2 437.00 | 2 095.00 | 2 437.00 | |
250 Staff compensation | 61 961.00 | 56 151.00 | 61 961.00 | |
252 Social security contributions | 6 721.00 | 5 197.00 | 6 721.00 | |
254 Depreciation and amortization | 11 352.00 | 10 594.00 | 11 352.00 | |
262 Other expenses | 4 158.00 | 4 154.00 | 4 158.00 | |
264 Total operating expenses | 203 111.00 | 192 466.00 | 203 111.00 | |
270 Operating profit | 41 146.00 | 8 639.00 | 41 146.00 | |
280 Financial income | 4.00 | 4.00 | ||
290 Exceptional income | 1 598.00 | 322.00 | 1 598.00 | |
294 Financial expenses | 3 602.00 | 1 726.00 | 3 602.00 | |
300 Exceptional expenses | 1 020.00 | 1 504.00 | 1 020.00 | |
306 Income tax's | 5 072.00 | 359.00 | 5 072.00 | |
310 Profit or loss | 33 054.00 | 5 373.00 | 33 054.00 | |
