All the information you need about SELARL PHARMACIE GHIZLAN to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-23 | Public | 2021-12-31 | Simplified |
| 2021-10-15 | Public | 2020-12-31 | Simplified |
| 2021-03-02 | Public | 2019-12-31 | Simplified |
| 2019-07-11 | Public | 2018-12-31 | Simplified |
| 2018-07-16 | Public | 2017-12-31 | Simplified |
| 2017-08-01 | Public | 2016-12-31 | Simplified |
| Name | SELARL PHARMACIE GHIZLAN |
| Siren | 529554669 |
| Closing | 2021-12-31 |
| Registry code | 9301 |
| Registration number | 22455 |
| Management number | 2011B00207 |
| Activity code | 4773Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-23 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 93420 Villepinte |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 1 310 325.00 | 1 310 325.00 | 1 310 325.00 | |
028 Tangible Assets | 68 120.00 | 65 861.00 | 2 259.00 | 68 120.00 |
040 Financial Assets | 3 340.00 | 3 340.00 | 3 340.00 | |
044 Total Fixed Assets | 1 381 785.00 | 65 861.00 | 1 315 924.00 | 1 381 785.00 |
060 Merchandise inventory | 141 235.00 | 29 128.00 | 112 107.00 | 141 235.00 |
068 Receivables – Trade and related accounts | 15 929.00 | 15 929.00 | 15 929.00 | |
072 Receivables – Other | 125 434.00 | 125 434.00 | 125 434.00 | |
080 Sellable securities | 8 000.00 | 8 000.00 | 8 000.00 | |
084 Cash | 1 117 559.00 | 1 117 559.00 | 1 117 559.00 | |
096 Total Current Assets + Prepaid Expenses | 1 408 157.00 | 29 128.00 | 1 379 029.00 | 1 408 157.00 |
110 Total Assets | 2 789 942.00 | 94 989.00 | 2 694 953.00 | 2 789 942.00 |
120 Share or Individual Capital | 1 000.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | 1 126 469.00 | |||
136 Profit for the Year | 437 384.00 | |||
142 Total Equity - Total I | 1 564 953.00 | |||
156 Loans and similar debts | 579 265.00 | |||
166 Suppliers and related accounts | 166 408.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 203 679.00 | |||
172 Other debts | 384 326.00 | |||
176 Total debts | 1 130 000.00 | |||
180 Liabilities Total | 2 694 953.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 2 204 665.00 | 1 766 637.00 | 2 204 665.00 | |
218 Production of services sold - France | 440 999.00 | 58 550.00 | 440 999.00 | |
230 Other income | 29.00 | 2 469.00 | 29.00 | |
232 Total operating income excluding VAT | 2 645 693.00 | 1 827 656.00 | 2 645 693.00 | |
234 Purchases of goods (including customs duties) | 1 560 023.00 | 1 198 856.00 | 1 560 023.00 | |
236 Inventory change (goods) | 15 846.00 | 64 732.00 | 15 846.00 | |
242 Other external expenses | 99 080.00 | 111 734.00 | 99 080.00 | |
244 Taxes, duties and similar payments | 12 867.00 | 17 751.00 | 12 867.00 | |
250 Staff compensation | 239 660.00 | 198 855.00 | 239 660.00 | |
252 Social security contributions | 94 942.00 | 85 662.00 | 94 942.00 | |
254 Depreciation and amortization | 10 242.00 | 7 797.00 | 10 242.00 | |
256 Provisions | 10 604.00 | 10 604.00 | ||
259 (including tax provisions for foreign business establishments) | 89.00 | 89.00 | ||
262 Other expenses | 89.00 | 48.00 | 89.00 | |
264 Total operating expenses | 2 043 353.00 | 1 685 434.00 | 2 043 353.00 | |
270 Operating profit | 602 340.00 | 142 223.00 | 602 340.00 | |
280 Financial income | 108.00 | |||
290 Exceptional income | 1 259.00 | |||
294 Financial expenses | 12 792.00 | 7 541.00 | 12 792.00 | |
300 Exceptional expenses | 21 687.00 | |||
306 Income tax's | 152 164.00 | 27 402.00 | 152 164.00 | |
310 Profit or loss | 437 384.00 | 86 960.00 | 437 384.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 1 381 785.00 | 1 381 785.00 | ||
