All the information you need about J&S esthétique to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2018-04-24 | Public | 2017-12-31 | Simplified |
| 2017-03-09 | Public | 2016-12-31 | Simplified |
| Name | J&S esthétique |
| Siren | 530019108 |
| Closing | 2017-12-31 |
| Registry code | 3102 |
| Registration number | B2018/006793 |
| Management number | 2011B00514 |
| Activity code | 9602B |
| Closing date n-1 | 2016-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-04-24 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 31190 AUTERIVE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 72 882.00 | 69 689.00 | 3 193.00 | 72 882.00 |
040 Financial Assets | 5 565.00 | 5 565.00 | 5 565.00 | |
044 Total Fixed Assets | 78 447.00 | 69 689.00 | 8 758.00 | 78 447.00 |
050 Raw materials, supplies, in progress | 1 157.00 | 1 157.00 | 1 157.00 | |
060 Merchandise inventory | 1 176.00 | 1 176.00 | 1 176.00 | |
072 Receivables – Other | 7 152.00 | 7 152.00 | 7 152.00 | |
084 Cash | 6 317.00 | 6 317.00 | 6 317.00 | |
092 Prepaid expenses | 2 175.00 | 2 175.00 | 2 175.00 | |
096 Total Current Assets + Prepaid Expenses | 17 977.00 | 17 977.00 | 17 977.00 | |
110 Total Assets | 96 424.00 | 69 689.00 | 26 735.00 | 96 424.00 |
120 Share or Individual Capital | 20 000.00 | |||
126 Legal Reserve | 600.00 | |||
134 Retained Earnings | -59 268.00 | |||
136 Profit for the Year | 13 894.00 | |||
142 Total Equity - Total I | -24 774.00 | |||
156 Loans and similar debts | 6 672.00 | |||
166 Suppliers and related accounts | 4 867.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 15 956.00 | |||
172 Other debts | 39 971.00 | |||
176 Total debts | 51 509.00 | |||
180 Liabilities Total | 26 735.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 926.00 | |||
184 Selling price excluding VAT of fixed assets sold during the financial year | 1 667.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 3 921.00 | 5 587.00 | 3 921.00 | |
218 Production of services sold - France | 146 437.00 | 150 943.00 | 146 437.00 | |
230 Other income | 2 652.00 | 4 626.00 | 2 652.00 | |
232 Total operating income excluding VAT | 153 010.00 | 161 156.00 | 153 010.00 | |
234 Purchases of goods (including customs duties) | 9 834.00 | 11 046.00 | 9 834.00 | |
236 Inventory change (goods) | -868.00 | -135.00 | -868.00 | |
238 Purchases of raw materials and other supplies (including royalties | 487.00 | 208.00 | 487.00 | |
240 Inventory changes (raw materials and supplies) | 1 835.00 | -275.00 | 1 835.00 | |
242 Other external expenses | 48 054.00 | 49 420.00 | 48 054.00 | |
243 (including business tax) | 995.00 | 995.00 | ||
244 Taxes, duties and similar payments | 1 358.00 | 3 389.00 | 1 358.00 | |
250 Staff compensation | 56 782.00 | 62 100.00 | 56 782.00 | |
252 Social security contributions | 13 013.00 | 15 733.00 | 13 013.00 | |
254 Depreciation and amortization | 3 807.00 | 9 566.00 | 3 807.00 | |
262 Other expenses | 8 003.00 | 15 673.00 | 8 003.00 | |
264 Total operating expenses | 142 305.00 | 166 723.00 | 142 305.00 | |
270 Operating profit | 10 706.00 | -5 568.00 | 10 706.00 | |
290 Exceptional income | 4 802.00 | 2 000.00 | 4 802.00 | |
294 Financial expenses | 747.00 | 913.00 | 747.00 | |
300 Exceptional expenses | 1 666.00 | 6 497.00 | 1 666.00 | |
306 Income tax's | -800.00 | -800.00 | ||
310 Profit or loss | 13 894.00 | -10 978.00 | 13 894.00 | |
