All the information you need about HF & FR to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-25 | Public | 2022-03-31 | Simplified |
| 2022-05-12 | Public | 2021-03-31 | Simplified |
| Name | HF & FR |
| Siren | 530115054 |
| Closing | 2022-03-31 |
| Registry code | 3801 |
| Registration number | B2022/021160 |
| Management number | 2011B00287 |
| Activity code | 5610A |
| Closing date n-1 | 2021-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-10-25 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38360 SASSENAGE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 138 255.00 | 138 255.00 | 138 255.00 | |
028 Tangible Assets | 130 060.00 | 117 065.00 | 12 996.00 | 130 060.00 |
040 Financial Assets | 90.00 | 90.00 | 90.00 | |
044 Total Fixed Assets | 268 405.00 | 117 065.00 | 151 341.00 | 268 405.00 |
068 Receivables – Trade and related accounts | 49.00 | 49.00 | 49.00 | |
072 Receivables – Other | 11 037.00 | 11 037.00 | 11 037.00 | |
084 Cash | 876.00 | 876.00 | 876.00 | |
096 Total Current Assets + Prepaid Expenses | 11 963.00 | 11 963.00 | 11 963.00 | |
110 Total Assets | 280 368.00 | 117 065.00 | 163 303.00 | 280 368.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 38 140.00 | |||
136 Profit for the Year | -2 031.00 | |||
142 Total Equity - Total I | 47 110.00 | |||
156 Loans and similar debts | 55 418.00 | |||
166 Suppliers and related accounts | 846.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 57 933.00 | |||
172 Other debts | 59 930.00 | |||
176 Total debts | 116 194.00 | |||
180 Liabilities Total | 163 303.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 41 750.00 | |||
226 Operating subsidies received | 42 459.00 | 57 546.00 | 42 459.00 | |
230 Other income | 144.00 | |||
232 Total operating income excluding VAT | 42 459.00 | 99 440.00 | 42 459.00 | |
234 Purchases of goods (including customs duties) | 109.00 | 11 706.00 | 109.00 | |
236 Inventory change (goods) | 6 717.00 | |||
242 Other external expenses | 36 326.00 | 35 296.00 | 36 326.00 | |
243 (including business tax) | 1 658.00 | 1 658.00 | ||
244 Taxes, duties and similar payments | 1 658.00 | 5 718.00 | 1 658.00 | |
250 Staff compensation | 9 221.00 | |||
252 Social security contributions | 297.00 | -536.00 | 297.00 | |
254 Depreciation and amortization | 5 759.00 | 8 259.00 | 5 759.00 | |
262 Other expenses | 80.00 | 756.00 | 80.00 | |
264 Total operating expenses | 44 229.00 | 77 136.00 | 44 229.00 | |
270 Operating profit | -1 770.00 | 22 303.00 | -1 770.00 | |
294 Financial expenses | 261.00 | 836.00 | 261.00 | |
310 Profit or loss | -2 031.00 | 21 468.00 | -2 031.00 | |
