| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 515.00 | | 1 515.00 | 1 515.00 |
CJ TOTAL (II) | 1 515.00 | | 1 515.00 | 1 515.00 |
CO Grand total (0 to V) | 1 515.00 | | 1 515.00 | 1 515.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DH Retained earnings | -173 966.00 | | | -173 966.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 6 772.00 | | | 6 772.00 |
DL TOTAL (I) | -157 194.00 | | | -157 194.00 |
DV Miscellaneous Loans and Financial Debts (4) | 158 709.00 | | | 158 709.00 |
EC TOTAL (IV) | 158 709.00 | | | 158 709.00 |
EE Grand total (I to V) | 1 515.00 | | | 1 515.00 |
EG Accrued income and payables due within one year | 158 709.00 | | | 158 709.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 743.00 | |
FX Taxes, duties, and similar payments | | | 142.00 | |
GF Total Operating Expenses (II) | | | 885.00 | |
GG - OPERATING RESULT (I - II) | | | -885.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 300 002.00 | |
GP Total financial income (V) | | | 300 002.00 | |
GR Interest and similar expenses | | | 9 038.00 | |
GU Total financial expenses (VI) | | | 9 038.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 290 964.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 290 079.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 698 293.00 | | | 698 293.00 |
HD Total exceptional income (VII) | 698 293.00 | | | 698 293.00 |
HF Exceptional expenses on capital transactions | 981 600.00 | | | 981 600.00 |
HH Total exceptional expenses (VIII) | 981 600.00 | | | 981 600.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -283 307.00 | | | -283 307.00 |
HL TOTAL REVENUE (I + III + V + VII) | 998 295.00 | | | 998 295.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 991 523.00 | | | 991 523.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 6 772.00 | | | 6 772.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 981 600.00 | | | 981 600.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 981 600.00 | | | 981 600.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 1 515.00 | | | 1 515.00 |
VI Group and Associates | 158 709.00 | 158 709.00 | | 158 709.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 515.00 | 1 515.00 | | 1 515.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 158 709.00 | 158 709.00 | | 158 709.00 |
