| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 1 542.00 | | 1 542.00 | 1 542.00 |
CF Cash and cash equivalents | 102 676.00 | | 102 676.00 | 102 676.00 |
CJ TOTAL (II) | 104 218.00 | | 104 218.00 | 104 218.00 |
CO Grand total (0 to V) | 104 218.00 | | 104 218.00 | 104 218.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DD Legal reserve (1) | 500.00 | 500.00 | | 500.00 |
DH Retained earnings | 45 761.00 | 45 743.00 | | 45 761.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -16.00 | 17.00 | | -16.00 |
DL TOTAL (I) | 51 245.00 | 51 261.00 | | 51 245.00 |
DV Miscellaneous Loans and Financial Debts (4) | 41 065.00 | 41 065.00 | | 41 065.00 |
DX Trade payables and related accounts | | 484.00 | | |
DY Tax and social security liabilities | 11 909.00 | 11 909.00 | | 11 909.00 |
EC TOTAL (IV) | 52 973.00 | 52 973.00 | | 52 973.00 |
EE Grand total (I to V) | 104 218.00 | 104 234.00 | | 104 218.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | | | | |
FJ Net sales | | | | |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FS Purchases of goods (including customs duties) | | | | |
FT Inventory change (goods) | | | | |
FW Other purchases and external expenses | | | 413.00 | |
FX Taxes, duties, and similar payments | | | | |
FY Salaries and Wages | | | | |
FZ Social Security Contributions | | | | |
GE Other Expenses | | | | |
GF Total Operating Expenses (II) | | | 413.00 | |
GG - OPERATING RESULT (I - II) | | | -413.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 397.00 | |
GL Other interest and similar income | | | 20.00 | |
GP Total financial income (V) | | | 397.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | 397.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -16.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | | 214 659.00 | | |
HD Total exceptional income (VII) | | 214 659.00 | | |
HF Exceptional expenses on capital transactions | | 140 354.00 | | |
HH Total exceptional expenses (VIII) | | 140 354.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 74 305.00 | | |
HK Income tax | | 3.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 397.00 | 151.00 | | 397.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 413.00 | 133.00 | | 413.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -16.00 | 17.00 | | -16.00 |
