All the information you need about MF 77 LA FERTE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-06-01 | Public | 2021-12-31 | Complete |
| 2021-06-03 | Public | 2020-12-31 | Complete |
| 2020-06-15 | Public | 2019-12-31 | Complete |
| 2019-05-09 | Public | 2018-12-31 | Complete |
| 2018-06-29 | Public | 2017-12-31 | Complete |
| 2017-05-18 | Public | 2016-12-31 | Complete |
| Name | MF Olonne 85 |
| Siren | 532056132 |
| Closing | 2021-12-31 |
| Registry code | 4401 |
| Registration number | 10015 |
| Management number | 2011B01107 |
| Activity code | 4110A |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-06-01 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 44120 VERTOU |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BN Goods in progress | 1 868 944.00 | 1 868 944.00 | 1 868 944.00 | |
BZ Other receivables | 168 251.00 | 168 251.00 | 168 251.00 | |
CF Cash and cash equivalents | 4 760.00 | 4 760.00 | 4 760.00 | |
CJ TOTAL (II) | 2 041 955.00 | 2 041 955.00 | 2 041 955.00 | |
CO Grand total (0 to V) | 2 041 955.00 | 2 041 955.00 | 2 041 955.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 100.00 | 100.00 | 100.00 | |
DC Revaluation differences | 8.00 | |||
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 294.00 | |||
DL TOTAL (I) | 100.00 | -1 194.00 | 100.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 5.00 | |||
DX Trade payables and related accounts | 98 162.00 | 89 095.00 | 98 162.00 | |
EA Other liabilities | 1 943 693.00 | 307 342.00 | 1 943 693.00 | |
EC TOTAL (IV) | 2 041 855.00 | 396 438.00 | 2 041 855.00 | |
EE Grand total (I to V) | 2 041 955.00 | 395 244.00 | 2 041 955.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FM Inventory production | 1 544 715.00 | |||
FQ Other income | 1.00 | |||
FR Total operating income (I) | 1 544 716.00 | |||
FW Other purchases and external expenses | 1 544 715.00 | |||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 1 544 716.00 | |||
GG - OPERATING RESULT (I - II) | ||||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | ||||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 1 544 716.00 | 324 229.00 | 1 544 716.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 544 716.00 | 325 522.00 | 1 544 716.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 294.00 | |||
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 98 162.00 | 98 162.00 | 98 162.00 | |
VB VAT | 167 351.00 | 167 351.00 | 167 351.00 | |
VI Group and Associates | 1 943 693.00 | 1 943 693.00 | 1 943 693.00 | |
VR Miscellaneous debtors (including receivables related to repo transactions) | 900.00 | 900.00 | 900.00 | |
VT TOTAL – STATEMENT OF RECEIVABLES | 168 251.00 | 168 251.00 | 168 251.00 | |
VY TOTAL – STATEMENT OF LIABILITIES | 2 041 855.00 | 2 041 855.00 | 2 041 855.00 | |
