| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 42 780.00 | | 42 780.00 | 42 780.00 |
BJ TOTAL (I) | 42 780.00 | | 42 780.00 | 42 780.00 |
BZ Other receivables | 4 600.00 | | 4 600.00 | 4 600.00 |
CF Cash and cash equivalents | 6 960.00 | | 6 960.00 | 6 960.00 |
CJ TOTAL (II) | 11 560.00 | | 11 560.00 | 11 560.00 |
CO Grand total (0 to V) | 54 340.00 | | 54 340.00 | 54 340.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 75 000.00 | 75 000.00 | | 75 000.00 |
DH Retained earnings | -23 375.00 | -20 116.00 | | -23 375.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 997.00 | -3 259.00 | | -2 997.00 |
DL TOTAL (I) | 48 629.00 | 51 625.00 | | 48 629.00 |
DX Trade payables and related accounts | 1 111.00 | 1 104.00 | | 1 111.00 |
DZ Fixed asset liabilities and related accounts | 4 600.00 | 4 600.00 | | 4 600.00 |
EC TOTAL (IV) | 5 711.00 | 5 704.00 | | 5 711.00 |
EE Grand total (I to V) | 54 340.00 | 57 329.00 | | 54 340.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 997.00 | |
FX Taxes, duties, and similar payments | | | | |
GF Total Operating Expenses (II) | | | 2 997.00 | |
GG - OPERATING RESULT (I - II) | | | -2 997.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 997.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 997.00 | 3 259.00 | | 2 997.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 997.00 | -3 259.00 | | -2 997.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 42 780.00 | | | 42 780.00 |
I4 DECREASES Grand Total | | | 42 780.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 42 780.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 42 780.00 | | | 42 780.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 111.00 | 1 111.00 | | 1 111.00 |
8J Fixed Asset Liabilities and Related Accounts | 4 600.00 | 4 600.00 | | 4 600.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 4 600.00 | | | 4 600.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 600.00 | 4 600.00 | | 4 600.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 711.00 | 5 711.00 | | 5 711.00 |
