All the information you need about ADEQUATION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-24 | Public | 2021-12-31 | Complete |
| 2022-01-24 | Public | 2020-12-31 | Complete |
| 2020-12-03 | Public | 2018-12-31 | Complete |
| 2019-01-21 | Public | 2015-12-31 | Complete |
| Name | ADEQUATION |
| Siren | 532927951 |
| Closing | 2021-12-31 |
| Registry code | 9401 |
| Registration number | 5942 |
| Management number | 2015B03901 |
| Activity code | 4334Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2023-05-24 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 94100 Saint-Maur-des-Fossés |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 1 387.00 | 26.00 | 1 361.00 | 1 387.00 |
BJ TOTAL (I) | 1 387.00 | 26.00 | 1 361.00 | 1 387.00 |
BZ Other receivables | 4 933.00 | 4 933.00 | 4 933.00 | |
CF Cash and cash equivalents | 155 684.00 | 155 684.00 | 155 684.00 | |
CJ TOTAL (II) | 160 617.00 | 160 617.00 | 160 617.00 | |
CO Grand total (0 to V) | 162 004.00 | 26.00 | 161 978.00 | 162 004.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 5 000.00 | 5 000.00 | 5 000.00 | |
DD Legal reserve (1) | 500.00 | 500.00 | 500.00 | |
DG Other reserves | 86 074.00 | 86 074.00 | 86 074.00 | |
DH Retained earnings | 34 095.00 | 47 503.00 | 34 095.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 12 823.00 | 16 591.00 | 12 823.00 | |
DL TOTAL (I) | 138 492.00 | 155 669.00 | 138 492.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 900.00 | 900.00 | 900.00 | |
DX Trade payables and related accounts | 20 197.00 | 31 328.00 | 20 197.00 | |
DY Tax and social security liabilities | 2 389.00 | 2 389.00 | ||
EA Other liabilities | 169.00 | |||
EC TOTAL (IV) | 23 486.00 | 32 397.00 | 23 486.00 | |
EE Grand total (I to V) | 161 978.00 | 188 066.00 | 161 978.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 49 838.00 | 49 838.00 | 49 838.00 | |
FJ Net sales | 49 838.00 | 49 838.00 | 49 838.00 | |
FR Total operating income (I) | 49 838.00 | |||
FW Other purchases and external expenses | 33 499.00 | |||
FX Taxes, duties, and similar payments | 892.00 | |||
GA Operating Expenses - Depreciation and Amortization | ||||
GE Other Expenses | 1.00 | |||
GF Total Operating Expenses (II) | 34 391.00 | |||
GG - OPERATING RESULT (I - II) | 15 447.00 | |||
GR Interest and similar expenses | 361.00 | |||
GU Total financial expenses (VI) | 361.00 | |||
GV - FINANCIAL INCOME (V - VI) | -361.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 15 085.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 2 263.00 | 2 928.00 | 2 263.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 49 838.00 | 56 000.00 | 49 838.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 37 015.00 | 39 409.00 | 37 015.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 12 823.00 | 16 591.00 | 12 823.00 | |
