| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 62 404.00 | | 62 404.00 | 62 404.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 7 099.00 | | 7 099.00 | 7 099.00 |
CJ TOTAL (II) | 7 099.00 | | 7 099.00 | 7 099.00 |
CO Grand total (0 to V) | 69 503.00 | | 69 503.00 | 69 503.00 |
CU Other investments | 62 404.00 | | 62 404.00 | 62 404.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DD Legal reserve (1) | 100.00 | 100.00 | | 100.00 |
DG Other reserves | 59 596.00 | 55 042.00 | | 59 596.00 |
DH Retained earnings | | -437.00 | | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -955.00 | 4 992.00 | | -955.00 |
DL TOTAL (I) | 59 741.00 | 60 696.00 | | 59 741.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 862.00 | 8 756.00 | | 8 862.00 |
DX Trade payables and related accounts | 900.00 | | | 900.00 |
EC TOTAL (IV) | 9 762.00 | 8 756.00 | | 9 762.00 |
EE Grand total (I to V) | 69 503.00 | 69 453.00 | | 69 503.00 |
EI Including equity loans | 8 862.00 | | | 8 862.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 342.00 | |
GF Total Operating Expenses (II) | | | 1 342.00 | |
GG - OPERATING RESULT (I - II) | | | -1 342.00 | |
GL Other interest and similar income | | | 492.00 | |
GP Total financial income (V) | | | 492.00 | |
GR Interest and similar expenses | | | 106.00 | |
GU Total financial expenses (VI) | | | 106.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 387.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -955.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 492.00 | 4 998.00 | | 492.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 448.00 | 6.00 | | 1 448.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -955.00 | 4 992.00 | | -955.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 62 404.00 | | | 62 404.00 |
I3 DECREASES Total Financial Fixed Assets | | | 62 404.00 | |
I4 DECREASES Grand Total | | | 62 404.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 62 404.00 | | | 62 404.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 900.00 | 900.00 | | 900.00 |
VI Group and Associates | 8 862.00 | 8 862.00 | | 8 862.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 9 762.00 | 9 762.00 | | 9 762.00 |
